S 
14,000
-2.85%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩95.64bn
FY2017FY2025
Net income
₩170.3m
FY2017FY2025
Free cash flow
−₩14.71bn
FY2017FY2025
Shareholders' equity
₩63.63bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩95.64bn | ₩2.56bn | ₩1.65bn | ₩2.82bn | ₩4.63bn | ₩2.67bn | ₩1.16bn | ₩691.0m | ₩2.41bn |
| Research and development | ₩375.1m | ₩481.4m | ₩529.8m | ₩470.5m | ₩349.9m | ₩243.3m | — | — | — |
| Operating income | ₩9.05bn | −₩13.92bn | −₩9.31bn | −₩5.61bn | −₩6.04bn | −₩3.66bn | −₩3.58bn | −₩2.87bn | ₩2.41bn |
| Net income | ₩170.3m | −₩17.50bn | −₩11.26bn | −₩3.35bn | −₩6.22bn | −₩9.31bn | −₩3.96bn | −₩3.70bn | ₩1.76bn |
| Diluted earnings per share | 3.58 | -794.08 | -719.08 | -292.81 | -549.28 | -1,064.23 | -405.38 | -378.42 | 179.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩95.36bn | ₩44.64bn | ₩19.03bn | ₩26.13bn | ₩33.29bn | ₩9.54bn | ₩6.26bn | ₩8.21bn | ₩2.86bn |
| Cash and short-term investments | — | ₩19.37bn | ₩6.26bn | ₩15.57bn | ₩26.14bn | ₩5.51bn | ₩1.66bn | ₩7.03bn | ₩806.7m |
| Total liabilities | ₩31.72bn | ₩13.39bn | ₩10.06bn | ₩16.56bn | ₩20.23bn | ₩7.35bn | ₩9.79bn | ₩7.60bn | ₩4.69bn |
| Debt | — | ₩3.90bn | ₩4.85bn | ₩7.66bn | ₩5.22bn | ₩2.98bn | ₩5.36bn | ₩3.29bn | ₩2.52bn |
| Shareholders' equity | ₩63.63bn | ₩31.25bn | ₩8.98bn | ₩9.57bn | ₩13.06bn | ₩2.19bn | −₩3.53bn | ₩607.4m | −₩1.84bn |
| Shares outstanding | 48m | 22m | 16m | 11m | 11m | 9m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩14.67bn | −₩5.80bn | −₩10.27bn | −₩5.12bn | −₩5.07bn | −₩1.27bn | −₩3.35bn | −₩2.00bn | −₩3.98bn |
| Capital spending | −₩46.1m | −₩537.3m | −₩310.8m | −₩182.3m | −₩653.2m | −₩320.1m | −₩462.1m | −₩84.1m | −₩65.8m |
| Free cash flow | −₩14.71bn | −₩6.34bn | −₩10.59bn | −₩5.30bn | −₩5.72bn | −₩1.59bn | −₩3.82bn | −₩2.09bn | −₩4.04bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩77.06bn | ₩45.07bn | ₩33.83bn | ₩21.10bn | ₩18.86bn | ₩21.85bn | −₩3.45bn | ₩1.26bn |
| Operating income | ₩1.67bn | ₩710.7m | ₩3.64bn | −₩989.6m | — | ₩4.31bn | ₩1.31bn | −₩1.77bn |
| Net income | −₩24.29bn | ₩39.79bn | −₩20.87bn | −₩3.31bn | ₩21.19bn | ₩3.16bn | −₩9.24bn | −₩1.83bn |
| Diluted earnings per share | -516.61 | 837.47 | -439.29 | -93.50 | 597.98 | 91.18 | -419.41 | -91.63 |
| Cash from operations | ₩10.22bn | −₩32.00bn | ₩3.90bn | −₩7.53bn | −₩21.72bn | ₩10.68bn | −₩5.80bn | −₩5.87bn |
| Capital spending | −₩46.0m | −₩2.0m | — | −₩2.81bn | — | — | −₩537.0m | −₩347.0m |
| Free cash flow | ₩10.17bn | −₩32.01bn | — | −₩10.33bn | — | — | −₩6.34bn | −₩6.22bn |
| Total assets | ₩585.86bn | ₩511.23bn | ₩95.36bn | ₩120.36bn | ₩120.67bn | ₩108.50bn | ₩44.64bn | ₩16.17bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩19.37bn | ₩5.10bn |
| Debt | ₩314.64bn | — | — | — | — | — | ₩237.8m | ₩2.59bn |
| Shareholders' equity | ₩163.52bn | ₩102.38bn | ₩63.63bn | ₩67.50bn | ₩70.81bn | ₩54.63bn | ₩31.25bn | ₩8.92bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.5% | -544.2% | -563.9% | -199.0% | -130.3% | -137.2% | — |
| Net margin | 0.2% | -684.2% | -682.1% | -118.8% | -134.1% | -349.2% | — |
| Return on equity | 0.3% | -56.0% | -125.5% | -35.0% | -47.6% | -425.8% | — |
| Return on assets | 0.2% | -39.2% | -59.2% | -12.8% | -18.7% | -97.6% | — |
| Revenue growth | 3639.2% | 54.9% | -41.4% | -39.2% | 73.9% | 129.4% | — |
| Earnings growth | -101.0% | 55.4% | 236.4% | -46.1% | -33.2% | 134.9% | — |
| Current ratio | 2.45x | 2.92x | 1.18x | 1.17x | 11.69x | 2.27x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.01x | 0.33x | 0.64x | -0.55x |
| Equity ratio | 66.7% | 70.0% | 47.2% | 36.6% | 39.2% | 22.9% | — |
| Interest coverage | 2.43x | -26.51x | -5.58x | -4.47x | -19.93x | -8.17x | — |
| R&D as a share of sales | 0.4% | 18.8% | 32.1% | 16.7% | 7.5% | 9.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 223.7% | 104.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | — | -5.0 | -3.1 | -12.2 | -15.1 |
| Price to sales | 7.3 | 34.1 | 21.5 | 14.5 | 20.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3255-for-2909 split · 1 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.