F 
58.40
+8.55%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 613.8m
FY2020FY2025
Net income
TWD 17.8m
FY2020FY2025
Free cash flow
−TWD 11.5m
FY2020FY2025
Shareholders' equity
TWD 594.5m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 613.8m | TWD 617.3m | TWD 563.4m | TWD 651.7m | TWD 564.8m | TWD 458.3m |
| Gross profit | TWD 119.7m | TWD 113.4m | TWD 92.1m | TWD 106.5m | TWD 76.4m | TWD 62.4m |
| Research and development | TWD 35.7m | TWD 24.1m | TWD 22.4m | TWD 20.8m | TWD 20.9m | TWD 18.8m |
| Operating income | TWD 18.8m | TWD 33.5m | TWD 25.4m | TWD 45.2m | TWD 18.3m | TWD 9.1m |
| Net income | TWD 17.8m | TWD 28.9m | TWD 22.2m | TWD 47.9m | TWD 15.8m | TWD 6.6m |
| Diluted earnings per share | 0.64 | 1.04 | 0.79 | 1.70 | 0.57 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 836.7m | TWD 724.9m | TWD 703.7m | TWD 712.4m | TWD 675.9m | TWD 610.9m |
| Cash and short-term investments | — | TWD 130.9m | TWD 115.1m | TWD 103.2m | TWD 88.2m | TWD 37.7m |
| Total liabilities | TWD 242.2m | TWD 271.0m | TWD 261.6m | TWD 316.6m | TWD 317.5m | TWD 262.4m |
| Debt | TWD 72.7m | TWD 153.7m | TWD 161.6m | TWD 151.5m | TWD 163.1m | TWD 186.0m |
| Shareholders' equity | TWD 594.5m | TWD 453.9m | TWD 442.1m | TWD 395.8m | TWD 358.4m | TWD 348.6m |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 78.3m | TWD 88.8m | TWD 47.4m | TWD 132.5m | TWD 107.6m | TWD 63.8m |
| Capital spending | −TWD 89.9m | −TWD 42.9m | −TWD 63.6m | −TWD 90.4m | −TWD 26.3m | −TWD 30.0m |
| Free cash flow | −TWD 11.5m | TWD 46.0m | −TWD 16.3m | TWD 42.0m | TWD 81.3m | TWD 33.8m |
| Dividends paid | −TWD 25.4m | −TWD 16.9m | — | −TWD 11.9m | −TWD 6.0m | −TWD 7.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 206.3m | TWD 168.6m | TWD 153.9m | TWD 151.5m | TWD 155.1m | TWD 153.3m | TWD 153.7m | TWD 157.7m |
| Gross profit | TWD 51.1m | TWD 41.7m | TWD 29.4m | TWD 31.5m | TWD 30.2m | TWD 28.6m | TWD 30.1m | TWD 31.5m |
| Operating income | TWD 19.4m | TWD 9.7m | TWD 943,000 | TWD 7.8m | TWD 7.9m | TWD 7.6m | TWD 8.9m | TWD 8.8m |
| Net income | TWD 15.4m | TWD 9.4m | TWD 4.8m | TWD 6.2m | TWD 842,000 | TWD 5.9m | TWD 8.3m | TWD 7.8m |
| Diluted earnings per share | 0.55 | 0.34 | 0.17 | 0.22 | 0.03 | 0.21 | 0.30 | 0.28 |
| Cash from operations | TWD 35.0m | — | TWD 45.0m | TWD 11.0m | TWD 18.0m | TWD 3.0m | TWD 35.0m | −TWD 16.0m |
| Capital spending | −TWD 42.0m | −TWD 34.0m | −TWD 36.0m | −TWD 20.0m | −TWD 23.0m | −TWD 9.0m | −TWD 25.0m | −TWD 6.0m |
| Free cash flow | −TWD 7.0m | — | TWD 9.0m | −TWD 9.0m | −TWD 5.0m | −TWD 6.0m | TWD 10.0m | −TWD 22.0m |
| Total assets | TWD 956.6m | TWD 895.8m | TWD 836.7m | TWD 842.1m | TWD 854.6m | TWD 837.3m | TWD 724.9m | TWD 728.4m |
| Cash and short-term investments | — | — | — | — | — | — | TWD 130.9m | TWD 136.7m |
| Debt | TWD 114.1m | TWD 83.3m | TWD 72.7m | TWD 70.6m | TWD 84.6m | TWD 82.3m | TWD 149.6m | TWD 163.1m |
| Shareholders' equity | TWD 603.8m | TWD 604.0m | TWD 594.5m | TWD 589.8m | TWD 583.6m | TWD 608.2m | TWD 453.9m | TWD 445.7m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 18.4% | 16.4% | 16.3% | 13.5% | 13.6% |
| Operating margin | 3.8% | 5.4% | 4.5% | 6.9% | 3.2% | 2.0% |
| Net margin | 2.9% | 4.7% | 3.9% | 7.4% | 2.8% | 1.4% |
| Return on equity | 3.0% | 6.4% | 5.0% | 12.1% | 4.4% | 1.9% |
| Return on assets | 2.1% | 4.0% | 3.2% | 6.7% | 2.3% | 1.1% |
| Free cash flow yield | — | 7.7% | 6.4% | 12.9% | — | — |
| Revenue growth | -0.6% | 9.6% | -13.6% | 15.4% | 23.2% | — |
| Earnings growth | -38.5% | 30.1% | -53.7% | 202.8% | 139.7% | — |
| Current ratio | 2.81x | 2.36x | 2.38x | 1.66x | 1.71x | 2.23x |
| Debt to equity | 0.12x | 0.33x | 0.36x | 0.38x | 0.45x | 0.10x |
| Equity ratio | 71.1% | 62.6% | 62.8% | 55.6% | 53.0% | 57.1% |
| Interest coverage | 10.90x | 14.35x | 8.69x | 17.66x | 7.44x | 3.45x |
| R&D as a share of sales | 5.8% | 3.9% | 4.0% | 3.2% | 3.7% | 4.1% |
| Buybacks as a share of market value | — | 1.2% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 6.0% | — |
| Operating income | -25.4% | 15.5% | — |
| Net income | -28.2% | 21.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 17.7% | 16.4% | — |
| Operating margin | 4.2% | 5.0% | 4.3% | — |
| Net margin | 3.8% | 4.8% | 4.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 75.5 | 48.3 | 71.4 |
| Price to sales | 2.2 | 2.3 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.816 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.