A 
2,597
-0.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.98bn
FY2017FY2026
Net income
¥1.93bn
FY2017FY2026
Free cash flow
−¥1.86bn
FY2017FY2026
Shareholders' equity
¥8.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.98bn | ¥30.74bn | ¥27.61bn | ¥25.85bn | ¥23.76bn | ¥20.49bn | ¥18.15bn | ¥15.71bn | ¥14.42bn | ¥11.13bn |
| Gross profit | ¥6.59bn | ¥5.33bn | ¥3.99bn | ¥4.25bn | ¥4.07bn | ¥3.02bn | ¥2.29bn | ¥2.03bn | ¥2.10bn | ¥1.75bn |
| Operating income | ¥3.28bn | ¥2.55bn | ¥1.61bn | ¥2.06bn | ¥2.25bn | ¥1.31bn | ¥705.7m | ¥559.3m | ¥818.2m | ¥709.5m |
| Net income | ¥1.93bn | ¥1.58bn | ¥873.3m | ¥1.29bn | ¥1.41bn | ¥783.5m | ¥355.3m | ¥245.9m | ¥471.9m | ¥422.2m |
| Diluted earnings per share | 335.44 | 274.64 | 151.78 | 224.46 | 244.96 | 136.03 | 62.10 | 43.13 | 82.77 | 74.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.58bn | ¥33.29bn | ¥25.04bn | ¥23.10bn | ¥19.49bn | ¥13.96bn | ¥12.56bn | ¥14.38bn | ¥11.83bn | ¥9.83bn |
| Cash and short-term investments | ¥7.87bn | ¥7.17bn | ¥6.25bn | ¥5.97bn | ¥6.01bn | ¥4.57bn | ¥2.40bn | ¥2.45bn | ¥2.20bn | ¥2.27bn |
| Total liabilities | ¥29.98bn | ¥26.06bn | ¥19.04bn | ¥17.53bn | ¥14.79bn | ¥10.44bn | ¥9.72bn | ¥11.78bn | ¥9.32bn | ¥7.67bn |
| Debt | ¥26.04bn | ¥22.88bn | ¥17.08bn | ¥15.24bn | ¥12.08bn | ¥8.68bn | ¥8.40bn | ¥9.61bn | ¥7.65bn | ¥6.37bn |
| Shareholders' equity | ¥8.61bn | ¥7.23bn | ¥5.99bn | ¥5.57bn | ¥4.71bn | ¥3.52bn | ¥2.84bn | ¥2.60bn | ¥2.51bn | ¥2.16bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.85bn | −¥4.56bn | −¥588.5m | −¥2.69bn | −¥1.65bn | ¥2.01bn | ¥1.37bn | −¥1.53bn | −¥1.18bn | −¥2.13bn |
| Capital spending | −¥12.5m | −¥12.1m | −¥2.5m | −¥33.2m | −¥16.9m | −¥2.5m | −¥7.0m | −¥1.2m | −¥22.4m | −¥14.2m |
| Free cash flow | −¥1.86bn | −¥4.57bn | −¥591.0m | −¥2.72bn | −¥1.66bn | ¥2.01bn | ¥1.36bn | −¥1.53bn | −¥1.21bn | −¥2.14bn |
| Dividends paid | −¥552.2m | −¥346.2m | −¥448.1m | −¥430.5m | −¥239.3m | −¥102.6m | −¥114.1m | −¥156.6m | −¥127.8m | −¥84.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.03bn | ¥13.84bn | ¥6.89bn | ¥9.32bn | ¥6.93bn | ¥11.14bn | ¥6.12bn | ¥8.51bn |
| Gross profit | ¥1.54bn | ¥2.43bn | ¥1.19bn | ¥1.73bn | ¥1.24bn | ¥1.91bn | ¥1.07bn | ¥1.51bn |
| Operating income | ¥681.1m | ¥1.36bn | ¥438.9m | ¥970.5m | ¥507.0m | ¥1.04bn | ¥427.4m | ¥854.3m |
| Net income | ¥373.8m | ¥838.7m | ¥216.5m | ¥596.3m | ¥278.0m | ¥693.6m | ¥262.3m | ¥517.8m |
| Diluted earnings per share | 64.97 | 145.76 | 37.63 | 103.64 | 48.32 | 120.55 | 45.59 | 90.00 |
| Total assets | ¥51.11bn | ¥38.58bn | ¥38.45bn | ¥34.30bn | ¥31.99bn | ¥33.29bn | ¥33.02bn | ¥27.61bn |
| Cash and short-term investments | ¥7.13bn | ¥7.87bn | ¥5.33bn | ¥5.94bn | ¥5.61bn | ¥7.17bn | ¥5.69bn | ¥5.66bn |
| Debt | ¥22.28bn | ¥26.03bn | ¥19.61bn | ¥23.99bn | ¥16.95bn | ¥22.88bn | ¥18.48bn | ¥19.31bn |
| Shareholders' equity | ¥8.30bn | ¥8.61bn | ¥7.77bn | ¥7.55bn | ¥6.95bn | ¥7.23bn | ¥6.54bn | ¥6.27bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 17.3% | 14.5% | 16.4% | 17.1% | 14.8% |
| Operating margin | 8.9% | 8.3% | 5.8% | 8.0% | 9.5% | 6.4% |
| Net margin | 5.2% | 5.1% | 3.2% | 5.0% | 5.9% | 3.8% |
| Return on equity | 22.4% | 21.9% | 14.6% | 23.2% | 30.0% | 22.3% |
| Return on assets | 5.0% | 4.7% | 3.5% | 5.6% | 7.2% | 5.6% |
| Free cash flow yield | -11.3% | -28.0% | -3.6% | -16.4% | -10.0% | 12.4% |
| Revenue growth | 20.3% | 11.4% | 6.8% | 8.8% | 16.0% | 12.8% |
| Earnings growth | 22.1% | 80.9% | -32.4% | -8.5% | 80.2% | 120.5% |
| Current ratio | 1.74x | 1.71x | 1.66x | 1.68x | 2.03x | 2.69x |
| Debt to equity | 3.02x | 3.17x | 2.85x | 2.73x | 2.56x | 2.46x |
| Equity ratio | 22.3% | 21.7% | 23.9% | 24.1% | 24.1% | 25.2% |
| Interest coverage | 6.79x | 7.53x | 4.86x | 9.09x | 10.15x | 8.63x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.2% | -0.1% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 12.5% | 15.6% |
| Operating income | 16.7% | 20.2% | 20.0% |
| Net income | 14.3% | 19.8% | 20.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 16.6% | 16.5% | 15.8% |
| Operating margin | 8.6% | 7.8% | 7.9% | 7.0% |
| Net margin | 5.2% | 4.7% | 4.8% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 9.0 | 10.8 | 6.9 | 6.3 | 11.5 | 10.5 | 13.1 | 6.8 | 14.8 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 196.00 | 60.00 | 78.00 | 75.00 | 42.00 | 18.00 | 17.00 | 25.00 |
- 2-for-1 split · 27 Dec 2017
- 3-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.