K 
Ki-Star Real Estate Co 3465.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
3,050
-3.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥393.90bn
FY2017FY2026
Net income
¥15.36bn
FY2017FY2026
Free cash flow
−¥27.85bn
FY2017FY2026
Shareholders' equity
¥73.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥393.90bn | ¥342.55bn | ¥283.08bn | ¥241.88bn | ¥184.39bn | ¥155.75bn | ¥120.71bn | ¥103.12bn | ¥64.11bn | ¥51.26bn |
| Gross profit | ¥55.46bn | ¥41.99bn | ¥32.58bn | ¥37.66bn | ¥40.04bn | ¥27.75bn | ¥17.76bn | ¥14.61bn | ¥11.57bn | ¥9.65bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥27.72bn | ¥17.25bn | ¥11.36bn | ¥19.19bn | ¥23.66bn | ¥12.56bn | ¥6.43bn | ¥5.95bn | ¥5.30bn | −¥42.60bn |
| Net income | ¥15.36bn | ¥8.86bn | ¥6.74bn | ¥11.85bn | ¥14.75bn | ¥7.62bn | ¥3.58bn | ¥3.46bn | ¥3.39bn | ¥2.89bn |
| Diluted earnings per share | 494.63 | 285.49 | 217.77 | 375.45 | 467.93 | 240.49 | 126.20 | 121.94 | 119.58 | 101.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥355.62bn | ¥294.55bn | ¥246.13bn | ¥199.46bn | ¥163.24bn | ¥110.13bn | ¥89.94bn | ¥81.42bn | ¥60.06bn | ¥37.08bn |
| Cash and short-term investments | ¥76.03bn | ¥71.91bn | ¥56.05bn | ¥47.86bn | ¥43.04bn | ¥30.30bn | ¥14.13bn | ¥14.02bn | ¥8.07bn | ¥8.84bn |
| Total liabilities | ¥272.63bn | ¥225.75bn | ¥4.82bn | ¥142.93bn | ¥114.20bn | ¥80.91bn | ¥70.09bn | ¥64.34bn | ¥46.20bn | ¥25.31bn |
| Debt | ¥223.40bn | ¥184.00bn | ¥8.86bn | ¥113.67bn | ¥86.10bn | ¥60.71bn | ¥55.73bn | ¥50.67bn | ¥36.09bn | ¥17.72bn |
| Shareholders' equity | ¥73.33bn | ¥60.14bn | ¥246.05bn | ¥50.99bn | ¥44.04bn | ¥24.53bn | ¥18.00bn | ¥15.62bn | ¥13.28bn | ¥11.38bn |
| Shares outstanding | 31m | 31m | 31m | 32m | 32m | 32m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥27.48bn | −¥626.0m | −¥15.28bn | −¥16.39bn | −¥20.71bn | ¥12.01bn | −¥2.41bn | ¥709.7m | −¥15.78bn | ¥1.12bn |
| Capital spending | −¥371.0m | −¥416.0m | −¥810.4m | −¥615.6m | −¥799.0m | −¥489.0m | −¥565.7m | −¥583.6m | −¥261.4m | −¥175.8m |
| Free cash flow | −¥27.85bn | −¥1.04bn | −¥16.09bn | −¥17.01bn | −¥21.51bn | ¥11.52bn | −¥2.98bn | ¥126.1m | −¥16.04bn | ¥946.0m |
| Dividends paid | −¥2.92bn | −¥2.00bn | −¥3.30bn | −¥4.60bn | −¥3.17bn | −¥1.11bn | −¥1.19bn | −¥1.11bn | −¥1.41bn | −¥498.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥102.72bn | ¥117.03bn | ¥95.68bn | ¥96.62bn | ¥84.57bn | ¥109.72bn | ¥81.90bn | ¥83.37bn |
| Gross profit | ¥16.46bn | ¥16.28bn | ¥14.49bn | ¥13.66bn | ¥11.19bn | ¥12.47bn | ¥10.51bn | ¥10.71bn |
| Operating income | ¥8.56bn | ¥3.48bn | ¥7.86bn | ¥6.94bn | ¥4.69bn | ¥6.01bn | ¥4.43bn | ¥4.36bn |
| Net income | ¥4.81bn | ¥4.67bn | ¥4.34bn | ¥3.94bn | ¥2.40bn | ¥3.00bn | ¥2.21bn | ¥2.36bn |
| Diluted earnings per share | 154.93 | 150.42 | 139.98 | 126.99 | 77.28 | 96.71 | 71.50 | 76.12 |
| Cash from operations | — | — | — | −¥25.37bn | — | — | — | — |
| Capital spending | — | — | — | −¥331.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥25.70bn | — | — | — | — |
| Total assets | ¥367.56bn | ¥355.62bn | ¥336.88bn | ¥313.74bn | ¥300.41bn | ¥294.55bn | ¥287.22bn | ¥272.33bn |
| Cash and short-term investments | ¥43.37bn | ¥76.03bn | ¥54.77bn | ¥60.00bn | ¥56.40bn | ¥71.91bn | ¥40.64bn | ¥47.03bn |
| Debt | ¥167.71bn | ¥223.40bn | ¥141.85bn | ¥200.24bn | ¥120.64bn | ¥183.96bn | ¥116.43bn | ¥175.22bn |
| Shareholders' equity | ¥76.24bn | ¥73.33bn | ¥68.37bn | ¥65.43bn | ¥61.22bn | ¥60.14bn | ¥57.19bn | ¥56.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.7% | 20.4% | 26.1% |
| Operating income | 13.0% | 17.2% | 26.1% |
| Net income | 9.0% | 15.1% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 13.3% | 14.7% | 15.0% |
| Operating margin | 6.1% | 6.0% | 7.0% | 4.5% |
| Net margin | 3.3% | 3.4% | 4.1% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 11.1 | 9.5 | 4.0 | 4.7 | 17.9 | 9.6 | 8.5 | 6.5 | 14.6 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.9 | 0.3 | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 316.00 | 127.00 | 208.00 | 290.00 | 210.00 | 78.00 | 84.00 |
- 2-for-1 split · 27 Jan 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.