Y 
0.24
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$29.18bn
FY2015FY2024
Net income
HK$54.1m
FY2015FY2024
Free cash flow
HK$339.2m
FY2015FY2024
Shareholders' equity
HK$1.25bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$29.18bn | HK$27.74bn | HK$29.94bn | HK$19.78bn | HK$27.26bn | HK$8.20bn | HK$5.93bn | HK$4.09bn | HK$20.57bn | HK$23.32bn |
| Gross profit | HK$401.9m | HK$597.2m | HK$463.3m | HK$460.8m | HK$249.1m | HK$319.1m | HK$331.2m | HK$370.0m | HK$262.9m | HK$516.9m |
| Research and development | HK$2.7m | HK$2.6m | HK$2.6m | HK$2.5m | HK$5.2m | HK$8.6m | HK$13.5m | HK$9.6m | HK$23.9m | HK$11.6m |
| Operating income | −HK$22.3m | −HK$15.8m | −HK$253.9m | HK$82.5m | −HK$29.5m | −HK$14.6m | −HK$13.8m | −HK$3.9m | −HK$51.9m | HK$31.4m |
| Net income | HK$54.1m | HK$217.6m | −HK$199.5m | HK$353.6m | −HK$795.8m | −HK$443.7m | −HK$741,000 | −HK$65.3m | −HK$267.7m | −HK$4.54bn |
| Diluted earnings per share | 0.05 | 0.20 | -0.22 | 0.39 | -0.99 | -0.04 | -0.00 | -0.01 | -0.02 | -0.37 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.80bn | HK$3.68bn | HK$4.52bn | HK$4.51bn | HK$2.64bn | HK$2.55bn | HK$2.99bn | HK$2.86bn | HK$2.64bn | — |
| Cash and short-term investments | HK$278.7m | HK$226.2m | HK$133.2m | HK$394.1m | HK$436.1m | HK$298.7m | HK$316.8m | HK$208.0m | HK$610.3m | — |
| Total liabilities | HK$1.55bn | HK$2.39bn | HK$3.75bn | HK$3.47bn | HK$1.96bn | HK$1.58bn | HK$1.63bn | HK$1.39bn | HK$1.22bn | — |
| Debt | HK$670.8m | HK$945.6m | HK$1.25bn | HK$955.3m | HK$932.2m | HK$1.01bn | HK$890.0m | HK$672.1m | HK$635.4m | — |
| Shareholders' equity | HK$1.25bn | HK$1.29bn | HK$773.0m | HK$1.04bn | HK$671.1m | HK$964.1m | HK$1.36bn | HK$1.48bn | HK$1.42bn | — |
| Shares outstanding | 1,100m | 1,094m | 917m | 917m | 803m | 12,146m | 12,146m | 12,146m | 12,146m | 12,146m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$404.4m | HK$406.8m | HK$89.1m | HK$223.9m | −HK$80.6m | HK$54.4m | HK$119.7m | −HK$100.1m | HK$198.8m | HK$366.4m |
| Capital spending | −HK$65.2m | −HK$357.5m | −HK$466.5m | −HK$233.4m | −HK$37.0m | −HK$118.9m | −HK$187.6m | −HK$291.9m | −HK$84.4m | −HK$216.5m |
| Free cash flow | HK$339.2m | HK$49.3m | −HK$377.3m | −HK$9.5m | −HK$117.6m | −HK$64.5m | −HK$67.9m | −HK$392.0m | HK$114.4m | HK$149.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$9.99bn | HK$12.41bn | HK$16.77bn | HK$16.27bn | HK$11.47bn | HK$20.60bn | HK$9.34bn | HK$9.57bn |
| Gross profit | HK$124.9m | HK$178.2m | HK$223.8m | HK$331.0m | HK$266.3m | HK$206.3m | HK$257.1m | HK$260.0m |
| Operating income | −HK$36.8m | −HK$24.2m | HK$1.9m | −HK$36.9m | HK$21.0m | −HK$258.1m | HK$4.3m | HK$33.6m |
| Net income | −HK$28.5m | HK$81.1m | −HK$27.0m | HK$202.4m | HK$15.2m | −HK$205.9m | HK$6.4m | HK$349.7m |
| Diluted earnings per share | -0.03 | 0.07 | -0.02 | 0.18 | 0.01 | -0.22 | 0.01 | 0.38 |
| Total assets | HK$2.91bn | HK$2.80bn | HK$3.77bn | HK$3.68bn | HK$4.12bn | HK$4.52bn | HK$6.22bn | HK$4.51bn |
| Cash and short-term investments | HK$240.0m | HK$278.7m | HK$256.9m | HK$226.2m | HK$349.9m | HK$133.2m | HK$477.0m | HK$394.1m |
| Debt | HK$529.8m | HK$665.7m | HK$351.2m | HK$492.4m | HK$1.16bn | HK$967.2m | HK$662.9m | HK$679.7m |
| Shareholders' equity | HK$1.29bn | HK$1.25bn | HK$1.23bn | HK$1.29bn | HK$1.10bn | HK$773.0m | HK$1.03bn | HK$1.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 28.9% | 2.7% |
| Operating income | — | 8.8% | — |
| Net income | -46.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.8% | 1.8% | 1.8% | 2.3% |
| Operating margin | -0.1% | -0.2% | -0.2% | -0.0% |
| Net margin | 0.5% | 0.4% | -0.6% | -4.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 2.0 | -5.2 | 2.6 | -0.7 | -28.5 | -21963.7 | -413.0 | -202.3 | -8.0 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 1.5 | 2.7 | 6.6 | 2.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 12 May 2023
- 5-for-1 split · 17 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.