& 
714
+2.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥49.62bn
FY2017FY2026
Net income
¥1.45bn
FY2017FY2026
Free cash flow
¥4.29bn
FY2017FY2026
Shareholders' equity
¥19.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.62bn | ¥64.73bn | ¥67.58bn | ¥49.55bn | ¥41.40bn | ¥39.04bn | ¥32.88bn | ¥31.55bn | ¥22.52bn | ¥16.85bn |
| Gross profit | ¥9.94bn | ¥14.54bn | ¥16.43bn | ¥15.33bn | ¥13.78bn | ¥12.91bn | ¥11.65bn | ¥11.16bn | ¥8.64bn | ¥6.57bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥1.12bn | ¥2.71bn | ¥3.74bn | ¥3.30bn | ¥2.87bn | ¥2.59bn | ¥1.89bn | ¥3.16bn | ¥2.12bn | ¥1.25bn |
| Net income | ¥1.45bn | ¥2.34bn | ¥2.48bn | ¥2.19bn | ¥1.96bn | ¥1.62bn | ¥1.03bn | ¥2.01bn | ¥1.28bn | ¥737.9m |
| Diluted earnings per share | 72.76 | 117.26 | 123.66 | 110.02 | 98.87 | 81.58 | 52.88 | 103.16 | 66.01 | 43.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥67.80bn | ¥71.97bn | ¥79.57bn | ¥83.03bn | ¥65.50bn | ¥57.31bn | ¥54.24bn | ¥40.39bn | ¥30.62bn | ¥20.27bn |
| Cash and short-term investments | ¥9.34bn | ¥8.58bn | ¥10.09bn | ¥10.31bn | ¥14.32bn | ¥16.82bn | ¥19.27bn | ¥12.44bn | ¥3.69bn | ¥3.13bn |
| Total liabilities | ¥48.78bn | ¥53.52bn | ¥62.32bn | ¥67.63bn | ¥51.64bn | ¥44.43bn | ¥42.66bn | ¥29.12bn | ¥20.94bn | ¥17.49bn |
| Debt | ¥44.27bn | ¥47.95bn | ¥54.92bn | ¥60.66bn | ¥44.96bn | ¥38.27bn | ¥37.79bn | ¥23.28bn | ¥15.62bn | ¥14.29bn |
| Shareholders' equity | ¥19.02bn | ¥18.45bn | ¥17.25bn | ¥15.39bn | ¥13.85bn | ¥12.88bn | ¥11.58bn | ¥11.26bn | ¥9.69bn | ¥2.78bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 19m | 19m | 19m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.13bn | ¥7.52bn | ¥7.44bn | −¥12.71bn | ¥11.98bn | ¥12.70bn | ¥5.02bn | ¥9.30bn | ¥2.92bn | −¥956.9m |
| Capital spending | −¥835.0m | −¥695.0m | −¥851.0m | −¥5.86bn | −¥20.13bn | −¥14.73bn | −¥9.89bn | −¥7.32bn | −¥4.80bn | −¥4.01bn |
| Free cash flow | ¥4.29bn | ¥6.83bn | ¥6.59bn | −¥18.58bn | −¥8.14bn | −¥2.03bn | −¥4.87bn | ¥1.97bn | −¥1.88bn | −¥4.96bn |
| Dividends paid | −¥897.0m | −¥855.0m | −¥782.0m | −¥706.0m | −¥586.2m | −¥369.7m | −¥717.9m | −¥434.5m | −¥170.0m | −¥135.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.39bn | ¥13.25bn | ¥14.03bn | ¥11.95bn | ¥17.73bn | ¥11.07bn | ¥21.38bn | ¥14.54bn |
| Gross profit | ¥2.01bn | ¥2.83bn | ¥2.59bn | ¥2.50bn | ¥3.81bn | ¥2.78bn | ¥4.38bn | ¥3.57bn |
| Operating income | −¥72.0m | ¥804.0m | ¥201.0m | ¥215.0m | ¥966.0m | ¥101.0m | ¥1.22bn | ¥384.0m |
| Net income | −¥174.0m | ¥1.55bn | ¥62.0m | ¥18.0m | ¥655.0m | ¥548.0m | ¥995.0m | ¥143.0m |
| Diluted earnings per share | -8.72 | 77.47 | 3.11 | 0.90 | 32.81 | 27.45 | 49.69 | 7.14 |
| Total assets | ¥67.80bn | ¥69.81bn | ¥68.94bn | ¥69.91bn | ¥71.97bn | ¥77.50bn | ¥74.77bn | ¥77.58bn |
| Cash and short-term investments | ¥9.34bn | ¥12.86bn | ¥9.62bn | ¥7.85bn | ¥8.58bn | ¥9.38bn | ¥8.19bn | ¥5.65bn |
| Debt | ¥29.15bn | ¥28.75bn | ¥46.48bn | ¥28.53bn | ¥47.95bn | ¥29.74bn | ¥50.92bn | ¥26.73bn |
| Shareholders' equity | ¥19.02bn | ¥19.20bn | ¥17.64bn | ¥17.57bn | ¥18.45bn | ¥17.51bn | ¥17.52bn | ¥16.54bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 22.5% | 24.3% | 30.9% | 33.3% | 33.1% | — | — |
| Operating margin | 6.7% | 4.2% | 5.5% | 6.7% | 6.9% | 6.6% | — | — |
| Net margin | 2.9% | 3.6% | 3.7% | 4.4% | 4.7% | 4.1% | — | — |
| Return on equity | 7.6% | 12.7% | 14.4% | 14.3% | 14.1% | 12.6% | — | — |
| Return on assets | 2.1% | 3.3% | 3.1% | 2.6% | 3.0% | 2.8% | — | — |
| Free cash flow yield | 32.7% | 45.0% | 45.3% | -37.6% | 177.7% | 151.4% | — | — |
| Revenue growth | -23.4% | -4.2% | 36.4% | 19.7% | 6.0% | 18.7% | — | — |
| Earnings growth | -38.0% | -5.5% | 12.8% | 12.3% | 20.9% | 56.9% | — | — |
| Current ratio | 0.38x | 1.74x | 1.86x | 1.74x | 1.62x | 1.88x | — | — |
| Debt to equity | 1.53x | 2.60x | 3.18x | 3.94x | 3.24x | 2.97x | — | — |
| Equity ratio | 28.1% | 25.6% | 21.7% | 18.5% | 21.2% | 22.5% | — | — |
| Interest coverage | 3.94x | 3.37x | 5.30x | 6.54x | 8.38x | 9.05x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.4% | -0.9% | 0.2% | -1.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 4.9% | 11.1% |
| Operating income | -30.2% | -15.4% | -1.3% |
| Net income | -12.9% | -2.1% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 24.3% | 26.6% | 29.4% |
| Operating margin | 3.3% | 4.7% | 5.2% | 6.0% |
| Net margin | 3.3% | 3.7% | 3.9% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 9.0 | 9.8 | 9.4 | 7.9 | 11.3 | 22.1 | 14.5 | 15.4 | 32.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 88.00 | 40.00 | 36.00 | 30.00 | 19.00 | 34.00 | 22.50 | 8.50 |
- 2-for-1 split · 27 Jun 2018
- 2-for-1 split · 29 Mar 2016
- 5-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.