F 
1,236
-0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥19.06bn
FY2016FY2025
Net income
¥1.75bn
FY2016FY2025
Total assets
¥89.83bn
FY2016FY2025
Shareholders' equity
¥26.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥19.06bn | ¥16.87bn | ¥22.27bn | ¥14.28bn | ¥26.69bn | ¥15.64bn | ¥19.84bn | ¥21.86bn | ¥18.77bn | ¥14.61bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥5.31bn | ¥2.84bn | ¥4.46bn | ¥1.82bn | ¥4.94bn | ¥2.54bn | ¥3.46bn | ¥5.13bn | ¥3.37bn | ¥3.97bn |
| Net income | ¥1.75bn | ¥1.42bn | ¥3.19bn | ¥1.18bn | ¥2.80bn | ¥2.31bn | ¥2.18bn | ¥2.89bn | ¥2.05bn | ¥2.29bn |
| Diluted earnings per share | 124.77 | 100.90 | 227.26 | 84.17 | 199.34 | 164.95 | 155.72 | 205.97 | 146.21 | 163.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥89.83bn | ¥89.14bn | ¥89.94bn | ¥87.64bn | ¥82.55bn | ¥73.76bn | ¥63.87bn | ¥48.04bn | ¥39.15bn | ¥36.07bn |
| Cash and short-term investments | ¥7.93bn | ¥5.32bn | ¥8.16bn | ¥7.64bn | ¥11.11bn | ¥6.56bn | ¥8.32bn | ¥8.16bn | ¥6.65bn | ¥6.29bn |
| Total liabilities | ¥63.58bn | ¥64.23bn | ¥65.51bn | ¥66.00bn | ¥61.74bn | ¥55.43bn | ¥47.57bn | ¥33.76bn | ¥27.54bn | ¥26.19bn |
| Debt | ¥56.48bn | ¥58.18bn | ¥58.45bn | ¥59.23bn | ¥53.15bn | ¥47.66bn | ¥41.96bn | ¥30.53bn | ¥25.24bn | ¥23.44bn |
| Shareholders' equity | ¥26.14bn | ¥24.80bn | ¥24.32bn | ¥21.54bn | ¥20.71bn | ¥18.23bn | ¥16.20bn | ¥14.28bn | ¥11.61bn | ¥9.89bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥2.28bn | ¥6.71bn | ¥3.79bn | ¥8.75bn | ¥4.94bn | ¥3.03bn | ¥2.34bn | ¥8.96bn |
| Operating income | ¥207.7m | ¥2.23bn | ¥538.6m | ¥3.73bn | ¥775.0m | ¥484.0m | ¥332.1m | ¥1.71bn |
| Net income | ¥116.8m | ¥1.95bn | ¥491.2m | ¥1.09bn | ¥436.0m | ¥156.0m | ¥68.0m | ¥914.9m |
| Diluted earnings per share | 8.33 | 138.77 | 35.02 | 77.74 | 31.09 | 11.12 | 4.85 | 65.15 |
| Total assets | ¥88.69bn | ¥88.33bn | ¥87.19bn | ¥89.83bn | ¥87.91bn | ¥89.12bn | ¥90.23bn | ¥89.14bn |
| Cash and short-term investments | ¥8.72bn | ¥8.81bn | ¥3.41bn | ¥7.93bn | ¥3.77bn | ¥4.53bn | ¥6.04bn | ¥5.32bn |
| Debt | ¥3.05bn | ¥54.05bn | ¥2.85bn | ¥56.48bn | ¥4.62bn | ¥58.44bn | ¥3.52bn | ¥3.53bn |
| Shareholders' equity | ¥28.21bn | ¥28.10bn | ¥26.13bn | ¥26.14bn | ¥25.14bn | ¥24.73bn | ¥24.87bn | ¥24.80bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 27.9% | 16.8% | 22.8% | 12.7% | 18.5% | 18.9% | — | — |
| Net margin | 9.2% | 8.4% | 14.3% | 8.3% | 10.5% | 14.8% | — | — |
| Return on equity | 6.7% | 5.7% | 13.1% | 5.5% | 13.5% | 12.7% | — | — |
| Return on assets | 1.9% | 1.6% | 3.5% | 1.3% | 3.4% | 3.1% | — | — |
| Revenue growth | 13.0% | -24.3% | 55.9% | -46.5% | 70.6% | -21.2% | — | — |
| Earnings growth | 23.5% | -55.5% | 170.0% | -57.8% | 20.8% | 5.9% | — | — |
| Current ratio | 2.95x | 10.21x | 7.54x | 11.04x | 7.06x | 11.96x | — | — |
| Debt to equity | 2.16x | 2.35x | 2.40x | 2.75x | 2.57x | 2.61x | — | — |
| Equity ratio | 29.1% | 27.8% | 27.0% | 24.6% | 25.1% | 24.7% | — | — |
| Interest coverage | 6.73x | 4.42x | 8.15x | 3.14x | 10.46x | 7.07x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | -0.1% | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 4.0% | 15.4% |
| Operating income | 43.0% | 15.9% | 6.5% |
| Net income | 14.0% | -5.4% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.7% | 19.9% | 19.1% | 20.9% |
| Net margin | 8.8% | 10.4% | 11.0% | 12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 10.6 | 4.5 | 10.4 | 4.6 | 5.5 | 8.8 | 6.0 | 8.2 | 5.3 |
| Price to sales | 0.9 | 0.9 | 0.6 | 0.9 | 0.5 | 0.8 | 1.0 | 0.8 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 69.00 | 65.00 | 30.00 | 27.00 | 24.00 | 21.00 | 18.00 | 15.00 |
- 2-for-1 split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.