K 
21,850
-2.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.90trn
FY2020FY2025
Net income
−₩83.64bn
FY2020FY2025
Free cash flow
−₩85.22bn
FY2020FY2025
Shareholders' equity
₩1.38trn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩1.90trn | ₩1.90trn | ₩1.68trn | ₩1.44trn | ₩1.18trn | ₩708.66bn |
| Research and development | ₩20.67bn | ₩22.07bn | ₩21.61bn | ₩17.83bn | ₩10.70bn | ₩5.81bn |
| Operating income | −₩75.03bn | ₩57.18bn | ₩95.02bn | ₩119.22bn | ₩160.45bn | ₩126.05bn |
| Net income | −₩83.64bn | ₩36.95bn | ₩81.72bn | ₩93.98bn | ₩117.22bn | ₩132.35bn |
| Diluted earnings per share | -5,246.19 | 2,317.83 | 5,125.41 | 5,894.38 | 7,352.58 | 8,300.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩2.31trn | ₩2.49trn | ₩2.22trn | ₩2.21trn | ₩1.88trn | ₩1.72trn |
| Total liabilities | ₩934.41bn | ₩1.01trn | ₩735.66bn | ₩766.95bn | ₩489.52bn | ₩397.95bn |
| Debt | ₩455.54bn | ₩344.70bn | ₩309.53bn | ₩238.67bn | ₩19.96bn | ₩99.78bn |
| Shareholders' equity | ₩1.38trn | ₩1.49trn | ₩1.49trn | ₩1.44trn | ₩1.39trn | ₩1.32trn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₩17.96bn | ₩203.64bn | ₩173.13bn | −₩71.40bn | ₩229.69bn | ₩109.68bn |
| Capital spending | −₩67.26bn | −₩239.93bn | −₩122.47bn | −₩92.69bn | −₩118.67bn | −₩62.59bn |
| Free cash flow | −₩85.22bn | −₩36.29bn | ₩50.66bn | −₩164.09bn | ₩111.02bn | ₩47.09bn |
| Dividends paid | −₩25.51bn | −₩35.08bn | −₩35.08bn | −₩38.26bn | −₩49.43bn | −₩49.43bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩577.15bn | ₩466.64bn | ₩457.82bn | ₩481.19bn | ₩512.92bn | ₩448.68bn | ₩512.18bn | ₩487.72bn |
| Operating income | ₩4.93bn | −₩10.09bn | −₩19.92bn | −₩12.56bn | −₩36.63bn | −₩5.62bn | ₩6.81bn | ₩8.02bn |
| Net income | −₩11.81bn | −₩7.09bn | −₩21.47bn | −₩15.61bn | −₩35.34bn | −₩11.23bn | −₩7.44bn | ₩23.15bn |
| Diluted earnings per share | -741.04 | -444.64 | -1,346.78 | -978.90 | -2,216.41 | -704.09 | -466.75 | 1,452.22 |
| Cash from operations | ₩19.23bn | −₩67.17bn | −₩4.83bn | ₩12.90bn | ₩27.30bn | −₩53.33bn | ₩56.93bn | ₩62.85bn |
| Capital spending | −₩10.58bn | −₩9.48bn | −₩11.61bn | −₩19.06bn | −₩10.94bn | −₩25.65bn | −₩74.36bn | −₩64.76bn |
| Free cash flow | ₩8.65bn | −₩76.65bn | −₩16.44bn | −₩6.16bn | ₩16.36bn | −₩78.98bn | −₩17.43bn | −₩1.91bn |
| Total assets | ₩2.39trn | ₩2.43trn | ₩2.31trn | ₩2.33trn | ₩2.37trn | ₩2.45trn | ₩2.49trn | ₩2.45trn |
| Debt | ₩363.92bn | ₩464.95bn | ₩455.54bn | ₩456.60bn | ₩457.24bn | ₩509.92bn | ₩344.70bn | ₩338.54bn |
| Shareholders' equity | ₩1.34trn | ₩1.36trn | ₩1.38trn | ₩1.40trn | ₩1.42trn | ₩1.46trn | ₩1.49trn | ₩1.50trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 21.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.5% | 2.8% | 5.5% | — |
| Net margin | -1.2% | 1.9% | 4.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | 16.2 | 8.0 | 6.3 | 8.2 | 4.4 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.4 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 23 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1,600.00 | 1,600.00 | 2,200.00 | 2,200.00 | 2,400.00 | 3,100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.