S 
902
+1.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.14bn
FY2017FY2026
Net income
¥1.72bn
FY2017FY2026
Free cash flow
¥1.16bn
FY2017FY2026
Shareholders' equity
¥16.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.14bn | ¥17.50bn | ¥12.68bn | ¥14.76bn | ¥16.06bn | ¥13.89bn | ¥17.08bn | ¥17.51bn | ¥16.59bn | ¥15.19bn |
| Gross profit | ¥5.43bn | ¥4.42bn | ¥2.80bn | ¥3.50bn | ¥4.12bn | ¥3.62bn | ¥4.33bn | ¥4.03bn | ¥4.18bn | ¥4.42bn |
| Research and development | — | — | ¥14.0m | ¥9.0m | ¥2.0m | ¥4.0m | — | ¥1.0m | — | ¥2.0m |
| Operating income | ¥2.22bn | ¥1.65bn | ¥700.1m | ¥1.50bn | ¥2.14bn | ¥1.85bn | ¥2.21bn | ¥1.96bn | ¥2.31bn | ¥2.63bn |
| Net income | ¥1.72bn | ¥975.0m | ¥409.7m | ¥1.01bn | ¥1.45bn | ¥1.23bn | ¥1.47bn | ¥1.33bn | ¥1.46bn | ¥1.68bn |
| Diluted earnings per share | 126.73 | 71.91 | 29.45 | 72.48 | 104.46 | 89.37 | 103.73 | 93.97 | 104.49 | 121.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.98bn | ¥29.97bn | ¥20.68bn | ¥21.29bn | ¥22.52bn | ¥22.24bn | ¥21.62bn | ¥21.17bn | ¥21.08bn | ¥20.24bn |
| Cash and short-term investments | ¥2.96bn | ¥2.91bn | ¥1.84bn | ¥2.06bn | ¥3.46bn | ¥4.74bn | ¥3.12bn | ¥1.74bn | ¥1.51bn | ¥1.62bn |
| Total liabilities | ¥15.07bn | ¥14.12bn | ¥5.36bn | ¥5.74bn | ¥7.36bn | ¥7.79bn | ¥7.83bn | ¥8.31bn | ¥9.12bn | ¥9.75bn |
| Debt | ¥10.72bn | ¥11.49bn | ¥3.60bn | ¥4.41bn | ¥5.09bn | ¥5.59bn | ¥5.94bn | ¥6.26bn | ¥6.64bn | ¥7.48bn |
| Shareholders' equity | ¥16.91bn | ¥15.84bn | ¥15.31bn | ¥15.55bn | ¥15.13bn | ¥14.38bn | ¥13.74bn | ¥12.86bn | ¥11.97bn | ¥10.50bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.30bn | ¥848.9m | ¥1.97bn | ¥686.1m | ¥835.9m | ¥2.89bn | ¥3.12bn | ¥1.77bn | ¥1.39bn | ¥1.76bn |
| Capital spending | −¥1.13bn | −¥1.63bn | −¥626.3m | −¥653.4m | −¥812.5m | −¥228.3m | −¥576.6m | −¥583.8m | −¥655.2m | −¥556.7m |
| Free cash flow | ¥1.16bn | −¥782.3m | ¥1.35bn | ¥32.7m | ¥23.4m | ¥2.66bn | ¥2.55bn | ¥1.18bn | ¥734.9m | ¥1.20bn |
| Dividends paid | −¥439.9m | −¥445.2m | −¥667.0m | −¥599.6m | −¥497.8m | −¥618.9m | −¥612.9m | −¥588.4m | −¥588.0m | −¥588.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.94bn | ¥4.74bn | ¥5.49bn | ¥5.38bn | ¥4.52bn | ¥4.66bn | ¥4.30bn | ¥4.50bn |
| Gross profit | ¥1.39bn | ¥1.07bn | ¥1.55bn | ¥1.52bn | ¥1.30bn | ¥957.3m | ¥1.22bn | ¥1.19bn |
| Operating income | ¥702.5m | ¥182.8m | ¥705.4m | ¥684.3m | ¥644.3m | ¥217.0m | ¥552.0m | ¥467.0m |
| Net income | ¥560.4m | ¥41.9m | ¥796.7m | ¥438.1m | ¥441.7m | ¥107.9m | ¥337.0m | ¥265.0m |
| Diluted earnings per share | 41.33 | 3.09 | 58.76 | 32.31 | 32.57 | 7.96 | 24.23 | 19.05 |
| Cash from operations | — | — | — | — | — | — | — | ¥155.0m |
| Capital spending | — | — | — | — | — | — | — | −¥480.0m |
| Free cash flow | — | — | — | — | — | — | — | −¥325.0m |
| Total assets | ¥32.61bn | ¥31.98bn | ¥31.63bn | ¥31.27bn | ¥31.95bn | ¥29.97bn | ¥28.77bn | ¥27.57bn |
| Cash and short-term investments | ¥2.21bn | ¥2.96bn | ¥1.74bn | ¥3.72bn | ¥3.94bn | ¥2.91bn | ¥2.42bn | ¥1.84bn |
| Debt | ¥5.76bn | ¥10.72bn | ¥4.55bn | ¥11.31bn | ¥5.97bn | ¥10.61bn | ¥3.28bn | ¥8.93bn |
| Shareholders' equity | ¥17.25bn | ¥16.91bn | ¥16.86bn | ¥16.25bn | ¥15.77bn | ¥15.84bn | ¥15.73bn | ¥15.61bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 25.2% | 22.1% | 23.7% | 25.7% | 26.1% | — | — |
| Operating margin | 11.0% | 9.5% | 5.5% | 10.2% | 13.3% | 13.3% | — | — |
| Net margin | 8.5% | 5.6% | 3.2% | 6.8% | 9.0% | 8.9% | — | — |
| Return on equity | 10.2% | 6.2% | 2.7% | 6.5% | 9.6% | 8.6% | — | — |
| Return on assets | 5.4% | 3.3% | 2.0% | 4.7% | 6.5% | 5.5% | — | — |
| Free cash flow yield | 26.2% | 19.0% | 19.4% | 10.0% | 12.3% | 23.5% | — | — |
| Revenue growth | 15.1% | 38.1% | -14.1% | -8.1% | 15.7% | -18.7% | — | — |
| Earnings growth | 76.2% | 138.0% | -59.3% | -30.6% | 17.9% | -16.0% | — | — |
| Current ratio | 1.28x | 1.48x | 2.48x | 1.52x | 2.56x | 3.82x | — | — |
| Debt to equity | 0.63x | 0.67x | 0.23x | 0.27x | 0.32x | 0.37x | — | — |
| Equity ratio | 52.9% | 52.9% | 74.0% | 73.0% | 67.2% | 64.7% | — | — |
| Interest coverage | 11.18x | 12.32x | 14.29x | 22.13x | 29.48x | 26.68x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 2.5% | -0.0% | 0.0% | -0.9% | 2.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 7.7% | 2.9% |
| Operating income | 13.9% | 3.6% | -1.1% |
| Net income | 19.5% | 6.9% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 24.8% | 25.1% | 25.5% |
| Operating margin | 10.3% | 9.3% | 10.6% | 12.3% |
| Net margin | 7.2% | 6.3% | 7.2% | 8.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 12.8 | 25.3 | 10.2 | 7.5 | 9.4 | 6.7 | 12.0 | 9.7 |
| Price to sales | 0.6 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.6 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 32.00 | 48.00 | 43.00 | 35.00 | 44.00 | 44.00 | 43.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.