J 
1,135
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.96bn
FY2017FY2026
Net income
¥58.7m
FY2017FY2026
Free cash flow
−¥49.2m
FY2017FY2026
Shareholders' equity
¥2.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.96bn | ¥1.93bn | ¥2.01bn | ¥1.91bn | ¥1.15bn | ¥820.3m | ¥1.03bn | ¥3.13bn | ¥3.05bn | ¥3.33bn |
| Research and development | — | ¥282.6m | ¥290.2m | ¥263.0m | ¥263.4m | ¥233.8m | ¥208.0m | — | — | — |
| Operating income | ¥72.9m | ¥113.8m | ¥285.8m | ¥306.7m | −¥71.2m | −¥273.4m | ¥5.4m | ¥156.9m | ¥77.5m | ¥123.8m |
| Net income | ¥58.7m | ¥60.3m | ¥199.6m | ¥238.2m | −¥32.1m | −¥170.7m | ¥16.4m | ¥91.1m | ¥33.7m | ¥89.5m |
| Diluted earnings per share | 9.95 | 10.22 | 33.89 | 40.51 | -5.48 | -29.13 | 2.79 | 15.58 | 5.80 | 15.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.61bn | ¥3.69bn | ¥3.57bn | ¥3.47bn | ¥3.23bn | ¥3.38bn | ¥2.64bn | ¥1.81bn | ¥1.76bn | — |
| Cash and short-term investments | ¥514.9m | ¥712.4m | ¥610.2m | ¥783.1m | ¥732.3m | ¥847.7m | ¥573.4m | — | — | — |
| Total liabilities | ¥758.2m | ¥912.6m | ¥870.7m | ¥986.1m | ¥999.3m | ¥1.12bn | ¥172.3m | ¥903.3m | ¥923.8m | — |
| Debt | ¥420.2m | ¥495.5m | ¥522.0m | ¥597.9m | ¥673.4m | ¥949.5m | ¥2.6m | ¥245.0m | ¥349.4m | — |
| Shareholders' equity | ¥2.85bn | ¥2.78bn | ¥2.70bn | ¥2.48bn | ¥2.23bn | ¥2.26bn | ¥2.47bn | ¥903.2m | ¥832.9m | — |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥120.0m | ¥286.5m | ¥62.7m | ¥210.4m | ¥284.2m | −¥144.5m | ¥67.0m | ¥232.5m | ¥108.2m | ¥122.0m |
| Capital spending | −¥169.2m | −¥103.7m | −¥141.4m | −¥78.0m | −¥112.9m | −¥26.3m | −¥255.9m | −¥5.4m | −¥1.8m | −¥1.7m |
| Free cash flow | −¥49.2m | ¥182.8m | −¥78.8m | ¥132.4m | ¥171.3m | −¥170.8m | −¥188.9m | ¥227.1m | ¥106.4m | ¥120.3m |
| Dividends paid | — | — | — | — | — | — | −¥17.0m | −¥8.4m | −¥17.0m | −¥8.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥915.3m | ¥394.4m | ¥413.7m | ¥232.6m | ¥957.8m | ¥403.3m | ¥331.9m | ¥232.7m |
| Operating income | ¥312.6m | −¥46.5m | −¥21.1m | −¥172.1m | ¥356.1m | −¥28.2m | −¥81.3m | −¥132.8m |
| Net income | ¥235.3m | −¥38.4m | −¥17.6m | −¥120.6m | ¥254.5m | −¥25.7m | −¥62.9m | −¥105.6m |
| Diluted earnings per share | 39.90 | -6.51 | -2.98 | -20.43 | 43.10 | -4.35 | -10.68 | -17.93 |
| Cash from operations | ¥78.0m | −¥143.0m | −¥90.0m | ¥274.0m | ¥225.0m | −¥282.0m | −¥99.0m | ¥442.0m |
| Capital spending | −¥49.0m | −¥158.0m | −¥28.0m | −¥31.0m | −¥63.0m | −¥8.0m | −¥14.0m | −¥17.0m |
| Free cash flow | ¥29.0m | −¥301.0m | −¥118.0m | ¥243.0m | ¥162.0m | −¥290.0m | −¥113.0m | ¥425.0m |
| Total assets | ¥3.61bn | ¥3.46bn | ¥3.48bn | ¥3.53bn | ¥3.69bn | ¥3.41bn | ¥3.35bn | ¥3.34bn |
| Cash and short-term investments | ¥514.9m | ¥454.2m | ¥793.3m | ¥933.5m | ¥712.4m | ¥571.4m | ¥883.9m | ¥1.02bn |
| Debt | ¥88.1m | ¥88.1m | ¥421.4m | ¥88.2m | ¥86.1m | ¥75.5m | ¥484.2m | ¥75.5m |
| Shareholders' equity | ¥2.85bn | ¥2.62bn | ¥2.66bn | ¥2.65bn | ¥2.78bn | ¥2.52bn | ¥2.55bn | ¥2.59bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.7% | 5.9% | 14.2% | 16.1% | -6.2% | -33.3% | — |
| Net margin | 3.0% | 3.1% | 9.9% | 12.5% | -2.8% | -20.8% | — |
| Return on equity | 2.1% | 2.2% | 7.4% | 9.6% | -1.4% | -7.6% | — |
| Return on assets | 1.6% | 1.6% | 5.6% | 6.9% | -1.0% | -5.0% | — |
| Free cash flow yield | 3.1% | 4.2% | 2.2% | 3.1% | 4.3% | -1.3% | — |
| Revenue growth | 1.6% | -4.2% | 5.3% | 65.8% | 40.3% | -20.2% | — |
| Earnings growth | -2.8% | -69.8% | -16.2% | -841.4% | -81.2% | -1143.7% | — |
| Current ratio | 4.29x | 3.93x | 4.39x | 3.72x | 3.37x | 3.38x | — |
| Debt to equity | 0.03x | 0.03x | 0.19x | 0.24x | 0.30x | 0.42x | — |
| Equity ratio | 79.0% | 75.3% | 75.6% | 71.5% | 69.0% | 66.8% | — |
| Interest coverage | 14.04x | 23.95x | 87.09x | 78.17x | -18.27x | -723.41x | — |
| R&D as a share of sales | — | 14.7% | 14.4% | 13.8% | 22.9% | 28.5% | 20.2% |
| Buybacks as a share of market value | 0.1% | -0.3% | -0.2% | -0.2% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 19.0% | 12.6% |
| Operating income | -38.1% | — | 0.4% |
| Net income | -37.3% | — | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | 10.0% | 4.4% | 4.2% |
| Net margin | 3.1% | 7.1% | 3.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 133.3 | 116.4 | 37.4 | 46.8 | -503.8 | -62.6 | — | 209.2 | — |
| Price to sales | 4.0 | 3.6 | 3.7 | 5.8 | 14.1 | 13.0 | 20.6 | 6.1 | 6.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.