R 
4,145
+4.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥76.71bn
FY2016FY2025
Net income
¥9.30bn
FY2016FY2025
Free cash flow
¥7.43bn
FY2016FY2025
Shareholders' equity
¥80.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.71bn | ¥59.20bn | ¥51.89bn | ¥49.86bn | ¥34.62bn | ¥25.56bn | ¥24.50bn | ¥25.48bn | ¥10.93bn | ¥8.86bn |
| Gross profit | ¥23.59bn | ¥19.39bn | ¥17.31bn | ¥18.33bn | ¥11.76bn | ¥8.53bn | ¥8.29bn | ¥8.87bn | ¥4.44bn | ¥2.63bn |
| Research and development | ¥2.00bn | ¥1.65bn | ¥1.64bn | ¥1.66bn | ¥1.31bn | ¥933.3m | ¥503.3m | ¥501.8m | ¥183.2m | ¥85.5m |
| Operating income | ¥14.28bn | ¥13.11bn | ¥11.89bn | ¥13.02bn | ¥6.88bn | ¥4.53bn | ¥4.81bn | ¥5.81bn | ¥3.08bn | ¥1.55bn |
| Net income | ¥9.30bn | ¥9.45bn | ¥7.70bn | ¥7.74bn | ¥3.30bn | ¥2.82bn | ¥3.04bn | ¥3.62bn | ¥2.11bn | ¥861.1m |
| Diluted earnings per share | 349.44 | 356.21 | 290.77 | 292.29 | 122.82 | 109.25 | 118.32 | 145.05 | 81.91 | 156.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥205.22bn | ¥182.47bn | ¥141.09bn | ¥127.99bn | ¥52.91bn | ¥58.75bn | ¥48.63bn | ¥36.72bn | ¥12.47bn | ¥10.86bn |
| Cash and short-term investments | ¥96.77bn | ¥85.22bn | ¥70.76bn | ¥67.94bn | ¥27.77bn | ¥19.08bn | ¥22.16bn | ¥14.88bn | ¥3.24bn | ¥1.95bn |
| Total liabilities | ¥51.89bn | ¥46.93bn | ¥25.66bn | ¥26.52bn | ¥24.05bn | ¥18.38bn | ¥12.65bn | ¥7.58bn | ¥6.68bn | ¥7.32bn |
| Debt | ¥23.44bn | ¥12.28bn | ¥6.66bn | ¥9.37bn | ¥9.41bn | ¥4.51bn | ¥5.10bn | ¥2.85bn | ¥4.08bn | ¥5.20bn |
| Shareholders' equity | ¥80.22bn | ¥68.56bn | ¥56.26bn | ¥47.12bn | ¥28.87bn | ¥23.92bn | ¥20.87bn | ¥18.16bn | ¥5.79bn | ¥3.54bn |
| Shares outstanding | 27m | 27m | 26m | 26m | 27m | 26m | 26m | 25m | 26m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.84bn | ¥13.14bn | ¥13.86bn | ¥15.32bn | ¥9.34bn | ¥6.38bn | ¥9.02bn | ¥2.67bn | ¥2.74bn | ¥964.2m |
| Capital spending | −¥7.41bn | −¥8.90bn | −¥5.33bn | −¥5.38bn | −¥9.11bn | −¥9.25bn | −¥4.81bn | −¥1.27bn | −¥100.7m | −¥759.7m |
| Free cash flow | ¥7.43bn | ¥4.24bn | ¥8.53bn | ¥9.94bn | ¥228.7m | −¥2.87bn | ¥4.21bn | ¥1.40bn | ¥2.64bn | ¥204.5m |
| Dividends paid | −¥924.0m | −¥790.1m | −¥459.6m | −¥323.0m | −¥258.3m | −¥192.3m | −¥127.7m | −¥55.9m | −¥55.0m | −¥54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.44bn | ¥19.15bn | ¥18.12bn | ¥20.58bn | ¥20.38bn | ¥17.62bn | ¥14.65bn | ¥14.49bn |
| Gross profit | ¥6.57bn | ¥6.18bn | ¥5.58bn | ¥6.39bn | ¥6.30bn | ¥5.32bn | ¥5.10bn | ¥5.13bn |
| Operating income | ¥4.11bn | ¥3.63bn | ¥3.22bn | ¥3.96bn | ¥4.10bn | ¥3.00bn | ¥3.44bn | ¥3.59bn |
| Net income | ¥2.22bn | ¥1.93bn | ¥2.63bn | ¥2.87bn | ¥2.08bn | ¥1.72bn | ¥3.85bn | ¥1.76bn |
| Diluted earnings per share | 83.43 | 72.32 | 98.80 | 107.79 | 78.28 | 64.57 | 145.28 | 66.37 |
| Total assets | ¥216.97bn | ¥206.12bn | ¥205.22bn | ¥183.15bn | ¥173.18bn | ¥173.00bn | ¥182.47bn | ¥146.73bn |
| Cash and short-term investments | ¥97.29bn | ¥93.67bn | ¥96.77bn | ¥83.96bn | ¥76.25bn | ¥76.57bn | ¥85.22bn | ¥71.68bn |
| Debt | ¥12.27bn | ¥4.25bn | ¥21.43bn | ¥10.43bn | ¥10.12bn | ¥11.13bn | ¥9.36bn | ¥3.54bn |
| Shareholders' equity | ¥89.85bn | ¥84.71bn | ¥80.22bn | ¥73.31bn | ¥69.10bn | ¥66.22bn | ¥68.56bn | ¥61.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 24.6% | 30.7% |
| Operating income | 3.1% | 25.8% | 29.7% |
| Net income | 6.3% | 26.9% | 51.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 33.1% | 33.2% | 33.5% |
| Operating margin | 20.2% | 22.0% | 21.4% | 21.5% |
| Net margin | 13.8% | 14.4% | 13.5% | 13.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 9.7 | 10.3 | 12.1 | 27.7 | 26.0 | 16.2 | 9.8 | 36.5 | 6.4 |
| Price to sales | 1.3 | 1.6 | 1.5 | 1.9 | 2.6 | 2.9 | 2.0 | 1.4 | 7.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 30.00 | 20.00 | 12.50 | 7.50 | 7.50 | 5.00 | 2.50 |
- 2-for-1 split · 29 Dec 2022
- 2-for-1 split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.