K 
766
+3.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.09bn
FY2017FY2026
Net income
¥103.1m
FY2017FY2026
Free cash flow
¥419.0m
FY2017FY2026
Shareholders' equity
¥6.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.09bn | ¥5.46bn | ¥5.21bn | ¥5.10bn | ¥5.05bn | ¥4.47bn | ¥5.37bn | ¥6.04bn | ¥5.70bn | ¥5.79bn |
| Gross profit | ¥1.22bn | ¥1.01bn | ¥1.02bn | ¥814.6m | ¥750.1m | ¥500.1m | ¥805.0m | ¥1.39bn | ¥1.06bn | ¥1.35bn |
| Research and development | — | ¥456.0m | ¥560.5m | ¥494.6m | ¥352.2m | ¥172.8m | ¥185.6m | ¥242.2m | ¥139.2m | ¥721.7m |
| Operating income | −¥248.1m | −¥520.8m | −¥649.0m | −¥965.4m | −¥710.1m | −¥911.8m | −¥392.2m | ¥114.4m | −¥95.0m | −¥340.6m |
| Net income | ¥103.1m | ¥43.0m | −¥818.1m | −¥1.10bn | −¥669.7m | −¥934.2m | −¥541.2m | ¥917.8m | −¥127.7m | ¥222.5m |
| Diluted earnings per share | 8.54 | 3.56 | -67.73 | -91.16 | -55.44 | -77.33 | -44.78 | 76.45 | -10.35 | 18.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.18bn | ¥8.56bn | ¥8.82bn | ¥9.07bn | ¥9.77bn | ¥10.76bn | ¥10.56bn | ¥12.75bn | ¥9.43bn | ¥10.00bn |
| Cash and short-term investments | ¥2.64bn | ¥2.45bn | ¥1.72bn | ¥1.75bn | ¥1.72bn | ¥1.61bn | ¥2.48bn | ¥3.67bn | ¥2.76bn | ¥3.28bn |
| Total liabilities | ¥2.91bn | ¥3.16bn | ¥4.43bn | ¥4.45bn | ¥3.90bn | ¥3.62bn | ¥3.06bn | ¥3.78bn | ¥2.35bn | ¥2.53bn |
| Debt | ¥454.0m | ¥825.8m | ¥1.79bn | ¥2.00bn | ¥1.48bn | ¥1.01bn | ¥715.8m | ¥784.4m | ¥709.3m | ¥817.9m |
| Shareholders' equity | ¥6.00bn | ¥5.07bn | ¥4.39bn | ¥4.59bn | ¥5.87bn | ¥7.12bn | ¥7.49bn | ¥8.96bn | ¥6.90bn | ¥7.21bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥505.6m | −¥663.9m | −¥493.5m | −¥658.6m | −¥281.2m | ¥5.6m | −¥254.8m | ¥976.7m | ¥412.2m | ¥865.7m |
| Capital spending | −¥86.6m | −¥77.7m | −¥230.6m | −¥135.2m | −¥152.7m | −¥389.7m | −¥212.9m | −¥294.7m | −¥346.5m | −¥206.3m |
| Free cash flow | ¥419.0m | −¥741.6m | −¥724.1m | −¥793.8m | −¥433.8m | −¥384.0m | −¥467.7m | ¥682.0m | ¥65.7m | ¥659.4m |
| Dividends paid | −¥120.9m | −¥485,000 | −¥424,000 | −¥120.6m | −¥121.0m | −¥120.6m | −¥121.8m | −¥86.5m | −¥86.3m | −¥86.4m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.37bn | ¥1.73bn | ¥1.66bn | ¥1.51bn | ¥1.19bn | ¥1.76bn | ¥1.43bn | ¥1.10bn |
| Gross profit | ¥235.5m | ¥324.8m | ¥318.5m | ¥459.4m | ¥113.7m | ¥356.4m | ¥293.0m | ¥163.4m |
| Operating income | −¥152.2m | ¥172.7m | −¥110.4m | ¥5.2m | −¥315.6m | ¥110.0m | −¥100.3m | −¥275.1m |
| Net income | −¥49.2m | ¥107.5m | ¥57.8m | ¥121.1m | −¥183.2m | ¥667.2m | −¥74.5m | −¥229.2m |
| Diluted earnings per share | -4.07 | 8.90 | 4.79 | 10.02 | -15.17 | 55.23 | -6.17 | -18.98 |
| Total assets | ¥8.60bn | ¥9.18bn | ¥8.65bn | ¥8.35bn | ¥8.08bn | ¥8.56bn | ¥9.43bn | ¥9.25bn |
| Cash and short-term investments | ¥2.70bn | ¥2.64bn | ¥1.99bn | ¥1.78bn | ¥1.88bn | ¥2.45bn | ¥2.10bn | ¥2.42bn |
| Debt | ¥229.3m | ¥410.0m | ¥299.3m | ¥401.3m | ¥228.0m | ¥812.6m | ¥1.31bn | ¥1.56bn |
| Shareholders' equity | ¥5.65bn | ¥6.00bn | ¥5.37bn | ¥5.23bn | ¥4.97bn | ¥5.07bn | ¥4.99bn | ¥4.86bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 18.5% | 19.5% | 16.0% | 14.9% | 11.2% | — |
| Operating margin | -4.1% | 1.8% | -13.0% | -18.9% | -14.1% | -20.4% | — |
| Net margin | 1.7% | 0.8% | -15.7% | -21.6% | -13.3% | -20.9% | — |
| Return on equity | 1.7% | 0.8% | -18.6% | -24.0% | -11.4% | -13.1% | — |
| Return on assets | 1.1% | 0.5% | -9.3% | -12.1% | -6.9% | -8.7% | — |
| Free cash flow yield | 4.2% | -4.1% | -1.8% | -3.7% | -0.9% | 2.8% | — |
| Revenue growth | 11.7% | 4.7% | 2.2% | 1.0% | 13.0% | -16.8% | — |
| Earnings growth | 139.8% | -105.3% | -25.7% | 64.4% | -28.3% | 72.6% | — |
| Current ratio | 5.21x | 3.46x | 2.49x | 2.54x | 1.65x | 2.01x | — |
| Debt to equity | 0.07x | 0.16x | 0.40x | 0.43x | 0.25x | 0.14x | — |
| Equity ratio | 65.4% | 59.2% | 49.8% | 50.6% | 60.1% | 66.1% | — |
| Interest coverage | -23.77x | 7.53x | -17.56x | -39.39x | -38.34x | -63.30x | — |
| R&D as a share of sales | — | 8.4% | 10.8% | 9.7% | 7.0% | 3.9% | 3.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 6.4% | 0.3% |
| Operating income | -36.4% | -22.9% | -8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 18.6% | 16.9% | 17.7% |
| Operating margin | -6.7% | -10.9% | -12.8% | -8.8% |
| Net margin | 1.3% | -8.1% | -10.8% | -6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 98.4 | 198.8 | -3.9 | -3.7 | -7.5 | -6.7 | -18.6 | 10.6 | -77.0 | 49.2 |
| Price to sales | 1.7 | 1.6 | 0.6 | 0.8 | 1.0 | 1.4 | 1.9 | 1.6 | 1.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 7.00 |
- 3-for-1 split · 29 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.