K 
1,272
+2.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥115.03bn
FY2017FY2026
Net income
¥8.78bn
FY2017FY2026
Free cash flow
¥13.37bn
FY2017FY2026
Shareholders' equity
¥98.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥115.03bn | ¥132.91bn | ¥129.13bn | ¥118.09bn | ¥103.76bn | ¥115.55bn | ¥127.05bn | ¥118.37bn | ¥107.25bn | ¥103.47bn |
| Gross profit | ¥21.35bn | ¥21.74bn | ¥20.10bn | ¥15.63bn | ¥16.81bn | ¥15.44bn | ¥16.81bn | ¥14.55bn | ¥12.62bn | ¥13.30bn |
| Research and development | — | ¥1.55bn | ¥1.34bn | ¥1.01bn | ¥1.32bn | ¥941.0m | ¥908.0m | ¥1.05bn | ¥1.38bn | ¥763.0m |
| Operating income | ¥8.60bn | ¥9.69bn | ¥8.73bn | ¥5.27bn | ¥6.56bn | ¥5.57bn | ¥6.76bn | ¥6.07bn | ¥4.44bn | ¥5.91bn |
| Net income | ¥8.78bn | ¥11.11bn | ¥7.54bn | ¥4.23bn | ¥5.18bn | ¥6.34bn | ¥6.45bn | ¥6.06bn | ¥4.07bn | ¥8.14bn |
| Diluted earnings per share | 170.00 | 212.29 | 145.07 | 81.69 | 97.88 | 119.36 | 121.66 | 114.38 | 77.27 | 155.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥162.99bn | ¥165.51bn | ¥160.24bn | ¥162.16bn | ¥133.34bn | ¥147.41bn | ¥139.09bn | ¥128.06bn | ¥123.58bn | ¥108.75bn |
| Cash and short-term investments | ¥17.56bn | ¥14.36bn | ¥16.19bn | ¥15.75bn | ¥13.76bn | ¥10.85bn | ¥9.36bn | ¥10.71bn | ¥11.33bn | ¥8.46bn |
| Total liabilities | ¥63.47bn | ¥73.94bn | ¥77.87bn | ¥85.46bn | ¥61.41bn | ¥80.44bn | ¥78.46bn | ¥72.81bn | ¥74.82bn | ¥64.89bn |
| Debt | ¥19.54bn | ¥25.70bn | ¥29.95bn | ¥36.78bn | ¥21.06bn | ¥35.88bn | ¥26.45bn | ¥19.72bn | ¥28.30bn | ¥25.00bn |
| Shareholders' equity | ¥98.95bn | ¥91.06bn | ¥81.90bn | ¥75.62bn | ¥71.00bn | ¥66.11bn | ¥59.86bn | ¥54.53bn | ¥48.13bn | ¥43.41bn |
| Shares outstanding | 52m | 52m | 52m | 52m | 53m | 53m | 53m | 53m | 53m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.90bn | ¥9.96bn | ¥13.25bn | −¥9.67bn | ¥20.61bn | −¥2.44bn | −¥4.18bn | ¥12.97bn | ¥3.07bn | ¥13.38bn |
| Capital spending | −¥2.54bn | −¥2.68bn | −¥2.26bn | −¥1.88bn | −¥2.08bn | −¥3.07bn | −¥2.73bn | −¥3.63bn | −¥3.16bn | −¥3.50bn |
| Free cash flow | ¥13.37bn | ¥7.28bn | ¥10.99bn | −¥11.55bn | ¥18.52bn | −¥5.51bn | −¥6.91bn | ¥9.34bn | −¥94.0m | ¥9.88bn |
| Dividends paid | −¥2.86bn | −¥3.02bn | −¥1.23bn | −¥587.0m | −¥468.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.27bn | ¥31.55bn | ¥28.13bn | ¥27.80bn | ¥27.55bn | ¥31.92bn | ¥34.55bn | ¥33.57bn |
| Gross profit | ¥4.49bn | ¥7.88bn | ¥4.15bn | ¥5.17bn | ¥4.16bn | ¥4.57bn | ¥6.59bn | ¥5.17bn |
| Operating income | ¥1.24bn | ¥4.26bn | ¥1.16bn | ¥2.09bn | ¥1.08bn | ¥1.23bn | ¥3.66bn | ¥2.32bn |
| Net income | ¥2.26bn | ¥4.67bn | ¥973.0m | ¥1.53bn | ¥1.61bn | ¥3.02bn | ¥3.07bn | ¥2.97bn |
| Diluted earnings per share | 43.77 | 90.36 | 18.60 | 29.28 | 30.75 | 57.72 | 59.05 | 57.13 |
| Total assets | ¥154.71bn | ¥162.99bn | ¥165.65bn | ¥162.50bn | ¥160.55bn | ¥165.51bn | ¥168.86bn | ¥163.26bn |
| Cash and short-term investments | ¥27.79bn | ¥17.56bn | ¥18.76bn | ¥18.87bn | ¥17.94bn | ¥14.36bn | ¥15.30bn | ¥14.70bn |
| Debt | ¥5.62bn | ¥17.90bn | ¥16.80bn | ¥26.46bn | ¥13.43bn | ¥23.78bn | ¥25.79bn | ¥36.08bn |
| Shareholders' equity | ¥98.27bn | ¥98.95bn | ¥93.04bn | ¥92.56bn | ¥90.77bn | ¥91.06bn | ¥87.56bn | ¥85.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -0.1% | 1.9% |
| Operating income | 17.7% | 9.1% | 10.9% |
| Net income | 27.6% | 6.7% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 15.9% | 15.5% | 14.1% |
| Operating margin | 7.4% | 6.5% | 6.2% | 5.6% |
| Net margin | 8.0% | 6.4% | 6.0% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 6.9 | 6.3 | 8.9 | 3.7 | 4.0 | 3.9 | 6.5 | 10.2 | 4.5 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 83.667 | 58.667 | 23.333 | 11.111 | 8.889 | 8.889 | 11.111 |
- 3-for-1 split · 30 Mar 2026
- 3-for-1 split · 28 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.