S 
1,334
+2.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.53bn
FY2017FY2026
Net income
¥1.18bn
FY2017FY2026
Free cash flow
¥533.3m
FY2017FY2026
Shareholders' equity
¥8.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.53bn | ¥10.83bn | ¥8.80bn | ¥9.56bn | ¥9.45bn | ¥8.05bn | ¥7.95bn | ¥7.10bn | ¥8.38bn | ¥7.32bn |
| Gross profit | ¥2.92bn | ¥2.15bn | ¥1.40bn | ¥1.63bn | ¥1.84bn | ¥1.54bn | ¥1.51bn | ¥1.07bn | ¥1.54bn | ¥1.31bn |
| Research and development | — | ¥38.4m | ¥58.3m | ¥79.2m | ¥51.0m | ¥74.4m | ¥66.2m | ¥86.0m | ¥86.8m | ¥66.0m |
| Operating income | ¥1.32bn | ¥796.2m | ¥235.6m | ¥234.4m | ¥501.8m | ¥297.2m | ¥213.2m | −¥561.1m | ¥154.0m | ¥8.3m |
| Net income | ¥1.18bn | ¥765.7m | ¥312.7m | ¥154.1m | ¥355.8m | ¥966.1m | ¥171.4m | −¥625.5m | ¥44.0m | ¥68.0m |
| Diluted earnings per share | 268.13 | 177.01 | 70.03 | 33.38 | 77.09 | 209.35 | 37.15 | -135.54 | 9.53 | 14.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.79bn | ¥12.89bn | ¥12.11bn | ¥11.65bn | ¥11.64bn | ¥10.71bn | ¥10.40bn | ¥9.31bn | ¥9.73bn | ¥9.06bn |
| Cash and short-term investments | ¥3.11bn | ¥3.61bn | ¥3.90bn | ¥3.39bn | ¥2.86bn | ¥3.05bn | ¥2.68bn | ¥2.90bn | ¥2.84bn | ¥2.56bn |
| Total liabilities | ¥5.75bn | ¥6.13bn | ¥5.69bn | ¥5.71bn | ¥6.02bn | ¥5.68bn | ¥6.08bn | ¥5.03bn | ¥4.75bn | ¥3.93bn |
| Debt | ¥3.59bn | ¥4.48bn | ¥4.26bn | ¥4.55bn | ¥4.52bn | ¥4.38bn | ¥4.79bn | ¥3.88bn | ¥3.39bn | ¥2.66bn |
| Shareholders' equity | ¥8.04bn | ¥6.76bn | ¥6.42bn | ¥5.95bn | ¥5.62bn | ¥5.03bn | ¥4.32bn | ¥4.28bn | ¥4.98bn | ¥5.12bn |
| Shares outstanding | 4m | 4m | 4m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.14bn | ¥461.7m | ¥1.05bn | ¥1.19bn | ¥145.0m | ¥573.2m | −¥339.1m | ¥209.0m | ¥79.5m | −¥206.5m |
| Capital spending | −¥610.8m | −¥580.0m | −¥239.3m | −¥954.6m | −¥436.0m | −¥548.5m | −¥844.8m | −¥549.0m | −¥515.0m | −¥264.4m |
| Free cash flow | ¥533.3m | −¥118.3m | ¥815.5m | ¥231.3m | −¥291.0m | ¥24.8m | −¥1.18bn | −¥340.0m | −¥435.5m | −¥470.9m |
| Dividends paid | −¥95.7m | −¥44.9m | −¥46.2m | −¥44.5m | −¥37.0m | −¥22.9m | −¥22.0m | −¥22.0m | −¥22.0m | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.48bn | ¥4.30bn | ¥3.47bn | ¥3.27bn | ¥3.07bn | ¥2.72bn | ¥2.52bn | ¥2.52bn |
| Gross profit | ¥237.3m | ¥943.4m | ¥897.6m | ¥837.2m | ¥511.6m | ¥510.7m | ¥544.2m | ¥628.3m |
| Operating income | −¥266.6m | ¥565.6m | ¥539.5m | ¥477.2m | ¥46.8m | ¥186.1m | ¥225.3m | ¥338.1m |
| Net income | −¥278.7m | ¥560.2m | ¥527.7m | ¥372.4m | ¥136.3m | ¥157.4m | ¥195.1m | ¥276.9m |
| Diluted earnings per share | -63.24 | 127.13 | 119.75 | 86.08 | 31.51 | 36.39 | 45.10 | 62.01 |
| Total assets | ¥13.79bn | ¥14.40bn | ¥14.00bn | ¥13.04bn | ¥12.89bn | ¥12.14bn | ¥11.80bn | ¥11.84bn |
| Cash and short-term investments | ¥3.11bn | ¥3.57bn | ¥3.38bn | ¥3.14bn | ¥3.61bn | ¥3.54bn | ¥3.56bn | ¥3.70bn |
| Debt | ¥3.07bn | ¥4.07bn | ¥4.67bn | ¥3.92bn | ¥3.52bn | ¥3.10bn | ¥3.76bn | ¥3.09bn |
| Shareholders' equity | ¥8.04bn | ¥8.24bn | ¥7.84bn | ¥7.12bn | ¥6.76bn | ¥6.78bn | ¥6.74bn | ¥6.40bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.8% | 19.9% | 15.9% | 17.0% | 19.4% | 19.1% | — |
| Operating margin | 8.5% | 7.4% | 2.6% | 2.2% | 5.3% | 3.3% | — |
| Net margin | 7.6% | 7.1% | 3.6% | 1.6% | 3.8% | 12.0% | — |
| Return on equity | 14.7% | 11.3% | 4.9% | 2.6% | 6.3% | 19.2% | — |
| Return on assets | 8.6% | 5.9% | 2.6% | 1.3% | 3.1% | 9.0% | — |
| Free cash flow yield | 22.6% | 13.7% | 16.5% | 26.4% | 7.2% | 13.8% | — |
| Revenue growth | 43.4% | 23.0% | -8.0% | 1.2% | 17.4% | 1.3% | — |
| Earnings growth | 54.3% | 144.8% | 103.0% | -56.7% | -63.2% | 463.5% | — |
| Current ratio | 1.84x | 1.75x | 2.05x | 2.09x | 2.00x | 1.93x | — |
| Debt to equity | 0.38x | 0.52x | 0.63x | 0.72x | 0.75x | 0.86x | — |
| Equity ratio | 58.3% | 52.4% | 53.0% | 51.0% | 48.3% | 46.9% | — |
| Interest coverage | 19.91x | 14.12x | 5.39x | 4.47x | 10.77x | 6.33x | — |
| R&D as a share of sales | — | 0.4% | 0.7% | 0.8% | 0.5% | 0.9% | 0.8% |
| Buybacks as a share of market value | -1.9% | 3.1% | 3.2% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 14.0% | 9.3% |
| Operating income | 77.7% | 34.7% | — |
| Net income | 97.2% | 4.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 18.1% | 18.4% | 17.9% |
| Operating margin | 8.0% | 5.8% | 5.4% | 2.7% |
| Net margin | 7.4% | 5.4% | 6.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 6.3 | 11.0 | 26.1 | 12.2 | 7.3 | 50.9 | -5.2 | 64.5 | 81.1 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.9 | 1.1 | 0.5 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 10.00 | 10.00 | 8.00 | 5.00 | 6.00 | 5.00 | 20.00 |
- 10-for-1 split · 27 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.