N 
749
+4.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.51bn
FY2017FY2026
Net income
¥517.0m
FY2017FY2026
Free cash flow
¥1.59bn
FY2017FY2026
Shareholders' equity
¥12.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.51bn | ¥23.04bn | ¥17.69bn | ¥12.55bn | ¥7.37bn | ¥7.53bn | ¥8.39bn | ¥13.47bn | ¥8.52bn | ¥6.37bn |
| Gross profit | ¥5.77bn | ¥5.62bn | ¥4.81bn | ¥2.69bn | ¥1.66bn | ¥1.65bn | ¥2.01bn | ¥3.39bn | ¥2.21bn | ¥1.87bn |
| Research and development | ¥30.0m | ¥8.0m | ¥12.4m | ¥20.4m | ¥10.3m | ¥40.4m | ¥11.8m | — | ¥1.9m | ¥4.2m |
| Operating income | ¥621.0m | ¥1.39bn | ¥1.28bn | ¥312.6m | ¥358.6m | ¥453.7m | ¥741.7m | ¥1.95bn | ¥1.08bn | ¥915.9m |
| Net income | ¥517.0m | ¥917.0m | ¥1.09bn | ¥1.52bn | ¥154.6m | ¥427.1m | ¥533.3m | ¥1.31bn | ¥824.8m | ¥624.7m |
| Diluted earnings per share | 80.52 | 139.91 | 167.00 | 232.76 | 23.63 | 65.26 | 81.52 | 201.63 | 128.38 | 97.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.10bn | ¥27.08bn | ¥22.41bn | ¥21.89bn | ¥14.48bn | ¥12.37bn | ¥12.35bn | ¥14.54bn | ¥12.52bn | ¥9.74bn |
| Cash and short-term investments | ¥10.98bn | ¥7.75bn | ¥6.15bn | ¥7.29bn | ¥5.75bn | ¥6.31bn | ¥6.01bn | ¥4.64bn | ¥3.04bn | ¥3.67bn |
| Total liabilities | ¥22.14bn | ¥14.43bn | ¥10.35bn | ¥10.72bn | ¥4.75bn | ¥2.64bn | ¥2.90bn | ¥5.47bn | ¥4.59bn | ¥2.47bn |
| Debt | ¥16.91bn | ¥10.21bn | ¥7.21bn | ¥7.07bn | ¥3.13bn | ¥1.14bn | ¥1.39bn | ¥3.11bn | ¥2.52bn | ¥1.12bn |
| Shareholders' equity | ¥12.96bn | ¥12.65bn | ¥12.06bn | ¥11.16bn | ¥9.73bn | ¥9.74bn | ¥9.45bn | ¥9.07bn | ¥7.93bn | ¥7.27bn |
| Shares outstanding | 6m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.40bn | ¥2.92bn | −¥186.7m | ¥668.1m | −¥519.2m | ¥1.48bn | ¥3.51bn | ¥1.56bn | −¥946.7m | ¥157.7m |
| Capital spending | −¥807.0m | −¥595.0m | −¥575.1m | −¥377.1m | −¥1.25bn | −¥757.5m | −¥272.8m | −¥305.7m | −¥292.9m | −¥324.7m |
| Free cash flow | ¥1.59bn | ¥2.33bn | −¥761.7m | ¥291.0m | −¥1.77bn | ¥724.0m | ¥3.24bn | ¥1.25bn | −¥1.24bn | −¥167.1m |
| Dividends paid | −¥256.0m | −¥229.0m | −¥196.3m | −¥97.7m | −¥160.3m | −¥160.1m | −¥192.5m | −¥192.7m | −¥160.6m | −¥213.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.04bn | ¥4.88bn | ¥5.08bn | ¥5.52bn | ¥4.77bn | ¥6.08bn | ¥6.57bn | ¥5.62bn |
| Gross profit | ¥1.56bn | ¥1.34bn | ¥1.40bn | ¥1.47bn | ¥1.17bn | ¥1.60bn | ¥1.52bn | ¥1.32bn |
| Operating income | ¥107.0m | −¥57.0m | ¥277.0m | ¥294.0m | −¥33.0m | ¥555.0m | ¥479.0m | ¥384.0m |
| Net income | ¥359.0m | −¥89.0m | ¥106.0m | ¥141.0m | −¥176.0m | ¥327.0m | ¥525.0m | ¥241.0m |
| Diluted earnings per share | 55.91 | -13.86 | 16.51 | 21.51 | -26.85 | 49.89 | 80.10 | 36.77 |
| Cash from operations | — | — | — | — | ¥2.92bn | — | — | — |
| Capital spending | — | — | — | — | −¥595.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥2.33bn | — | — | — |
| Total assets | ¥35.10bn | ¥36.27bn | ¥28.33bn | ¥26.45bn | ¥27.08bn | ¥25.48bn | ¥25.61bn | ¥25.43bn |
| Cash and short-term investments | ¥10.98bn | ¥10.99bn | ¥9.10bn | ¥7.00bn | ¥7.75bn | ¥7.61bn | ¥6.83bn | ¥6.65bn |
| Debt | ¥9.30bn | ¥10.05bn | ¥11.52bn | ¥5.20bn | ¥10.12bn | ¥5.93bn | ¥9.16bn | ¥5.94bn |
| Shareholders' equity | ¥12.96bn | ¥12.60bn | ¥12.67bn | ¥12.54bn | ¥12.65bn | ¥12.81bn | ¥12.48bn | ¥12.08bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 27.2% | 21.5% | 22.5% | 21.9% | 23.9% |
| Operating margin | 6.0% | 7.2% | 2.5% | 4.9% | 6.0% | 8.8% |
| Net margin | 4.0% | 6.2% | 12.1% | 2.1% | 5.7% | 6.4% |
| Return on equity | 7.3% | 9.1% | 13.6% | 1.6% | 4.4% | 5.6% |
| Return on assets | 3.4% | 4.9% | 7.0% | 1.1% | 3.5% | 4.3% |
| Free cash flow yield | 63.8% | 7.1% | 19.0% | 13.3% | 40.7% | 68.8% |
| Revenue growth | 30.2% | 41.0% | 70.2% | -2.1% | -10.2% | -37.7% |
| Earnings growth | -16.2% | -28.1% | 885.1% | -63.8% | -19.9% | -59.3% |
| Current ratio | 1.84x | 2.27x | 2.59x | 4.28x | 4.49x | 5.37x |
| Debt to equity | 0.80x | 0.59x | 0.63x | 0.32x | 0.12x | 0.15x |
| Equity ratio | 46.7% | 53.8% | 51.0% | 67.2% | 78.7% | 76.5% |
| Interest coverage | 18.22x | 31.23x | 10.48x | 28.91x | 86.02x | 106.55x |
| R&D as a share of sales | 0.0% | 0.1% | 0.2% | 0.1% | 0.5% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.0% | 0.0% | -0.0% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 23.3% | 17.5% |
| Operating income | 25.7% | 6.5% | 0.3% |
| Net income | -30.2% | 3.9% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 25.3% | 24.8% | 25.3% |
| Operating margin | 4.5% | 4.8% | 4.9% | 7.4% |
| Net margin | 3.2% | 5.4% | 5.2% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 6.7 | 5.5 | 3.0 | 23.3 | 9.0 | 10.1 | 4.1 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 20.00 | 15.00 | 25.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.