M 
624
+1.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.57bn
FY2017FY2026
Net income
¥213.2m
FY2017FY2026
Free cash flow
¥437.9m
FY2017FY2026
Shareholders' equity
¥10.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.57bn | ¥12.41bn | ¥13.15bn | ¥12.56bn | ¥12.45bn | ¥13.78bn | ¥12.47bn | ¥14.57bn | ¥14.17bn | ¥13.44bn |
| Gross profit | ¥2.16bn | ¥2.01bn | ¥2.27bn | ¥1.76bn | ¥2.24bn | ¥2.22bn | ¥1.83bn | ¥2.64bn | ¥2.54bn | ¥2.55bn |
| Research and development | — | ¥23.0m | ¥6.0m | ¥10.2m | ¥10.8m | ¥7.0m | ¥22.0m | — | — | ¥4.0m |
| Operating income | ¥280.8m | ¥106.6m | ¥660.3m | ¥99.8m | ¥562.8m | ¥596.7m | ¥16.1m | ¥605.6m | ¥578.0m | ¥656.0m |
| Net income | ¥213.2m | −¥95.7m | ¥419.3m | −¥32.2m | ¥395.4m | ¥415.9m | −¥184.6m | ¥472.7m | ¥714.5m | ¥516.4m |
| Diluted earnings per share | 46.04 | -20.53 | 82.83 | -6.37 | 78.11 | 82.16 | -36.47 | 93.37 | 141.12 | 102.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.63bn | ¥16.00bn | ¥16.59bn | ¥16.81bn | ¥16.52bn | ¥17.10bn | ¥14.62bn | ¥15.64bn | ¥15.55bn | ¥15.50bn |
| Cash and short-term investments | ¥4.70bn | ¥4.95bn | ¥4.51bn | ¥4.06bn | ¥4.09bn | ¥4.32bn | ¥3.52bn | ¥3.97bn | ¥4.14bn | ¥3.81bn |
| Total liabilities | ¥5.29bn | ¥6.35bn | ¥6.61bn | ¥7.58bn | ¥7.46bn | ¥8.47bn | ¥6.60bn | ¥7.18bn | ¥7.43bn | ¥7.91bn |
| Debt | ¥2.65bn | ¥3.61bn | ¥3.55bn | ¥4.47bn | ¥4.52bn | ¥5.09bn | ¥4.79bn | ¥4.01bn | ¥4.25bn | ¥4.82bn |
| Shareholders' equity | ¥10.35bn | ¥9.65bn | ¥9.98bn | ¥9.23bn | ¥9.07bn | ¥8.63bn | ¥8.02bn | ¥8.47bn | ¥8.12bn | ¥7.58bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.08bn | ¥885.8m | ¥1.32bn | ¥700.3m | ¥841.9m | ¥1.46bn | ¥450.7m | ¥798.7m | ¥907.7m | ¥930.7m |
| Capital spending | −¥642.8m | −¥176.1m | −¥190.3m | −¥776.5m | −¥400.4m | −¥414.1m | −¥1.61bn | −¥596.6m | −¥633.0m | −¥1.04bn |
| Free cash flow | ¥437.9m | ¥709.7m | ¥1.13bn | −¥76.2m | ¥441.4m | ¥1.04bn | −¥1.16bn | ¥202.1m | ¥274.7m | −¥114.0m |
| Dividends paid | −¥93.4m | −¥126.6m | −¥48.0m | −¥48.2m | −¥192.4m | −¥15.3m | −¥121.6m | −¥164.5m | −¥202.5m | −¥76.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.31bn | ¥3.08bn | ¥3.08bn | ¥3.10bn | ¥3.11bn | ¥3.00bn | ¥3.13bn | ¥3.18bn |
| Gross profit | ¥707.3m | ¥477.1m | ¥469.6m | ¥505.1m | ¥450.0m | ¥459.4m | ¥507.0m | ¥590.0m |
| Operating income | ¥231.9m | ¥5.2m | ¥21.2m | ¥22.4m | −¥13.1m | −¥12.0m | ¥6.0m | ¥125.1m |
| Net income | −¥7.7m | ¥80.6m | ¥73.9m | ¥66.4m | −¥93.3m | −¥312,000 | −¥29.0m | ¥27.7m |
| Diluted earnings per share | -1.67 | 17.42 | 15.85 | 14.24 | -20.02 | -0.07 | -5.73 | 5.47 |
| Total assets | ¥15.63bn | ¥15.96bn | ¥15.93bn | ¥15.95bn | ¥16.00bn | ¥16.16bn | ¥16.03bn | ¥16.42bn |
| Cash and short-term investments | ¥4.70bn | ¥4.95bn | ¥4.70bn | ¥4.77bn | ¥4.95bn | ¥4.76bn | ¥4.57bn | ¥4.53bn |
| Debt | ¥1.66bn | ¥2.01bn | ¥3.00bn | ¥2.51bn | ¥2.61bn | ¥2.01bn | ¥3.21bn | ¥2.06bn |
| Shareholders' equity | ¥10.35bn | ¥10.38bn | ¥10.01bn | ¥9.73bn | ¥9.65bn | ¥10.28bn | ¥10.02bn | ¥10.17bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 16.2% | 17.3% | 14.0% | 18.0% | 16.1% | — |
| Operating margin | 2.2% | 0.2% | 5.0% | 0.8% | 4.5% | 4.3% | — |
| Net margin | 1.7% | -0.8% | 3.2% | -0.3% | 3.2% | 3.0% | — |
| Return on equity | 2.1% | -1.0% | 4.2% | -0.3% | 4.4% | 4.8% | — |
| Return on assets | 1.4% | -0.6% | 2.5% | -0.2% | 2.4% | 2.4% | — |
| Free cash flow yield | 54.7% | 33.5% | 44.0% | 42.9% | 36.1% | 54.3% | — |
| Revenue growth | 1.3% | -5.6% | 4.7% | 0.9% | -9.7% | 10.5% | — |
| Earnings growth | -322.7% | -122.8% | -1400.6% | -108.2% | -4.9% | -325.3% | — |
| Current ratio | 2.59x | 2.14x | 2.23x | 2.06x | 2.10x | 2.21x | — |
| Debt to equity | 0.16x | 0.27x | 0.34x | 0.47x | 0.48x | 0.57x | — |
| Equity ratio | 66.2% | 60.3% | 60.2% | 54.9% | 54.9% | 50.5% | — |
| Interest coverage | 8.18x | 0.77x | 29.03x | 4.49x | 20.43x | 19.30x | — |
| R&D as a share of sales | — | 0.2% | 0.0% | 0.1% | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.7% | 7.9% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | -1.8% | -0.6% |
| Operating income | 41.2% | -14.0% | -7.5% |
| Net income | — | -12.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 16.2% | 16.5% | 17.0% |
| Operating margin | 1.6% | 2.3% | 3.0% | 3.3% |
| Net margin | 0.5% | 1.0% | 1.7% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | -30.6 | 7.4 | -113.4 | 14.1 | 13.5 | -31.5 | 10.9 | 7.8 | 8.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 35.00 | 9.50 | 15.50 | 23.00 | 3.00 | 24.00 | 32.50 |
- 2-for-1 split · 29 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.