T 
2,539
+0.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.92bn
FY2017FY2026
Net income
¥457.0m
FY2017FY2026
Free cash flow
¥182.8m
FY2017FY2026
Shareholders' equity
¥7.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.92bn | ¥10.54bn | ¥9.59bn | ¥9.70bn | ¥8.62bn | ¥8.31bn | ¥10.64bn | ¥10.63bn | ¥9.28bn | ¥8.94bn |
| Gross profit | ¥2.82bn | ¥2.81bn | ¥2.67bn | ¥2.79bn | ¥2.42bn | ¥2.24bn | ¥2.90bn | ¥2.63bn | ¥2.43bn | ¥2.34bn |
| Research and development | — | ¥83.8m | ¥67.0m | ¥56.4m | ¥56.9m | ¥60.4m | ¥68.0m | — | ¥62.0m | ¥56.0m |
| Operating income | ¥583.4m | ¥635.8m | ¥495.3m | ¥810.6m | ¥614.8m | ¥476.5m | ¥880.0m | ¥735.0m | ¥589.0m | ¥647.7m |
| Net income | ¥457.0m | ¥467.4m | ¥379.6m | ¥696.5m | ¥486.0m | ¥399.8m | ¥617.0m | ¥520.6m | ¥429.2m | ¥477.9m |
| Diluted earnings per share | 288.88 | 295.42 | 240.10 | 440.55 | 307.41 | 252.89 | 390.23 | 329.29 | 270.51 | 299.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.92bn | ¥11.96bn | ¥11.62bn | ¥10.98bn | ¥9.68bn | ¥8.51bn | ¥9.36bn | ¥8.84bn | ¥8.10bn | ¥7.71bn |
| Cash and short-term investments | ¥2.13bn | ¥1.70bn | ¥1.99bn | ¥2.47bn | ¥3.36bn | ¥2.56bn | ¥2.15bn | ¥1.64bn | ¥2.06bn | ¥1.93bn |
| Total liabilities | ¥4.02bn | ¥4.31bn | ¥4.36bn | ¥4.04bn | ¥3.43bn | ¥2.72bn | ¥3.95bn | ¥4.01bn | ¥3.73bn | ¥3.71bn |
| Debt | ¥1.68bn | ¥1.28bn | ¥886.7m | ¥671.6m | ¥141.4m | ¥76.1m | ¥80.8m | ¥85.5m | ¥88.8m | ¥109.8m |
| Shareholders' equity | ¥7.84bn | ¥7.60bn | ¥7.20bn | ¥6.89bn | ¥6.21bn | ¥5.76bn | ¥5.38bn | ¥4.81bn | ¥4.34bn | ¥4.00bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥534.6m | −¥108.0m | ¥308.6m | ¥85.1m | ¥862.1m | ¥641.2m | ¥681.3m | ¥265.0m | ¥363.0m | ¥1.02bn |
| Capital spending | −¥351.7m | −¥336.5m | −¥884.7m | −¥1.59bn | −¥81.4m | −¥159.7m | −¥108.5m | −¥614.0m | −¥126.0m | −¥40.0m |
| Free cash flow | ¥182.8m | −¥444.5m | −¥576.1m | −¥1.50bn | ¥780.7m | ¥481.4m | ¥572.8m | −¥349.0m | ¥237.0m | ¥976.0m |
| Dividends paid | −¥160.2m | −¥147.8m | −¥113.5m | −¥56.7m | −¥56.7m | −¥59.4m | −¥59.5m | −¥53.0m | −¥56.0m | −¥56.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.65bn | ¥2.92bn | ¥2.69bn | ¥2.59bn | ¥2.72bn | ¥2.80bn | ¥2.77bn | ¥2.59bn |
| Gross profit | ¥730.1m | ¥725.6m | ¥695.7m | ¥662.4m | ¥738.0m | ¥666.8m | ¥742.0m | ¥728.0m |
| Operating income | ¥156.3m | ¥146.8m | ¥135.1m | ¥122.8m | ¥178.0m | ¥72.1m | ¥166.0m | ¥237.0m |
| Net income | ¥111.0m | ¥134.3m | ¥98.8m | ¥94.1m | ¥129.0m | ¥79.8m | ¥119.0m | ¥171.0m |
| Diluted earnings per share | 70.19 | 84.90 | 62.45 | 59.46 | 81.54 | 50.45 | 75.27 | 108.16 |
| Total assets | ¥11.84bn | ¥11.92bn | ¥11.56bn | ¥11.35bn | ¥11.78bn | ¥11.96bn | ¥11.58bn | ¥11.26bn |
| Cash and short-term investments | ¥2.73bn | ¥2.13bn | ¥1.64bn | ¥1.56bn | ¥1.62bn | ¥1.70bn | ¥1.74bn | ¥1.85bn |
| Debt | ¥1.10bn | ¥1.68bn | ¥600.2m | ¥1.23bn | ¥600.2m | ¥1.28bn | ¥600.2m | ¥1.33bn |
| Shareholders' equity | ¥7.90bn | ¥7.84bn | ¥7.79bn | ¥7.76bn | ¥7.65bn | ¥7.60bn | ¥7.45bn | ¥7.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 5.6% | 2.7% |
| Operating income | -10.4% | 4.1% | 1.7% |
| Net income | -13.1% | 2.7% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 27.2% | 27.3% | 26.8% |
| Operating margin | 5.7% | 6.2% | 6.3% | 6.6% |
| Net margin | 4.3% | 4.9% | 5.0% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 11.5 | 10.2 | 5.8 | 7.0 | 8.9 | 5.3 | 7.7 | 9.0 | 7.0 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 151.00 | 94.00 | 72.00 | 36.00 | 36.00 | 20.00 | 20.00 | 35.00 |
- 2-for-1 split · 29 Sept 2020
- 10-to-1 reverse split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.