S 
1,792.5
+0.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥409.67bn
FY2016FY2025
Net income
−¥11.75bn
FY2016FY2025
Free cash flow
−¥10.99bn
FY2016FY2025
Shareholders' equity
¥578.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥409.67bn | ¥396.62bn | ¥425.94bn | ¥441.08bn | ¥335.67bn | ¥291.33bn | ¥299.46bn | ¥325.06bn | ¥260.63bn | ¥211.36bn |
| Gross profit | ¥54.50bn | ¥72.73bn | ¥108.25bn | ¥143.35bn | ¥80.12bn | ¥65.17bn | ¥78.15bn | ¥114.10bn | ¥68.11bn | ¥38.27bn |
| Research and development | — | ¥8.53bn | ¥8.18bn | ¥6.55bn | ¥5.58bn | ¥4.86bn | ¥5.21bn | ¥5.66bn | ¥5.47bn | ¥5.63bn |
| Operating income | ¥1.34bn | ¥36.92bn | ¥73.08bn | ¥109.68bn | ¥51.54bn | ¥37.90bn | ¥50.64bn | ¥85.17bn | ¥42.09bn | ¥12.69bn |
| Net income | −¥11.75bn | ¥19.88bn | ¥63.88bn | ¥70.20bn | ¥41.12bn | ¥25.50bn | ¥33.11bn | ¥58.58bn | ¥27.02bn | ¥6.59bn |
| Diluted earnings per share | -33.60 | 56.84 | 182.69 | 200.49 | 117.45 | 87.68 | 113.14 | 199.74 | 92.12 | 22.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.13trn | ¥1.17trn | ¥1.07trn | ¥892.55bn | ¥764.88bn | ¥593.44bn | ¥578.51bn | ¥588.25bn | ¥530.91bn | ¥493.24bn |
| Cash and short-term investments | ¥75.30bn | ¥95.67bn | ¥156.35bn | ¥259.31bn | ¥224.67bn | ¥82.97bn | ¥70.02bn | ¥78.90bn | ¥74.64bn | ¥45.56bn |
| Total liabilities | ¥480.18bn | ¥515.44bn | ¥437.56bn | ¥301.07bn | ¥242.03bn | ¥238.44bn | ¥237.36bn | ¥262.70bn | ¥249.28bn | ¥250.40bn |
| Debt | ¥353.71bn | ¥353.95bn | ¥224.45bn | ¥141.38bn | ¥141.07bn | ¥149.90bn | ¥152.03bn | ¥153.37bn | ¥169.39bn | ¥177.08bn |
| Shareholders' equity | ¥578.38bn | ¥592.12bn | ¥572.16bn | ¥533.55bn | ¥476.15bn | ¥315.12bn | ¥302.19bn | ¥285.00bn | ¥241.23bn | ¥209.83bn |
| Shares outstanding | 350m | 350m | 350m | 350m | 350m | 291m | 293m | 293m | 293m | 293m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥100.04bn | ¥69.63bn | ¥96.34bn | ¥179.46bn | ¥104.71bn | ¥84.19bn | ¥77.66bn | ¥93.60bn | ¥51.81bn | ¥27.32bn |
| Capital spending | −¥111.03bn | −¥247.25bn | −¥256.91bn | −¥125.45bn | −¥67.79bn | −¥53.74bn | −¥62.16bn | −¥50.30bn | −¥15.54bn | −¥18.69bn |
| Free cash flow | −¥10.99bn | −¥177.62bn | −¥160.57bn | ¥54.01bn | ¥36.92bn | ¥30.45bn | ¥15.50bn | ¥43.31bn | ¥36.27bn | ¥8.63bn |
| Dividends paid | −¥5.60bn | −¥9.80bn | −¥30.46bn | −¥21.01bn | −¥7.55bn | −¥8.17bn | −¥16.72bn | −¥14.08bn | −¥4.40bn | −¥4.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥113.61bn | ¥101.40bn | ¥105.23bn | ¥99.06bn | ¥102.90bn | ¥102.47bn | ¥99.95bn | ¥98.39bn |
| Gross profit | ¥13.47bn | ¥6.35bn | ¥7.75bn | ¥9.45bn | ¥18.29bn | ¥19.01bn | ¥16.37bn | ¥18.18bn |
| Operating income | −¥1.09bn | −¥7.38bn | −¥4.53bn | −¥1.59bn | ¥1.47bn | ¥5.99bn | ¥6.95bn | ¥9.15bn |
| Net income | −¥4.43bn | −¥8.47bn | −¥10.76bn | −¥4.08bn | ¥34.0m | ¥3.05bn | ¥3.62bn | ¥3.65bn |
| Diluted earnings per share | -12.66 | -24.22 | -30.76 | -11.66 | 0.10 | 8.71 | 10.35 | 10.42 |
| Total assets | ¥1.14trn | ¥1.14trn | ¥1.13trn | ¥1.14trn | ¥1.16trn | ¥1.16trn | ¥1.17trn | ¥1.13trn |
| Cash and short-term investments | ¥111.77bn | ¥109.97bn | ¥75.30bn | ¥76.03bn | ¥80.91bn | ¥93.76bn | ¥95.67bn | ¥111.93bn |
| Debt | ¥367.25bn | ¥43.65bn | ¥353.56bn | ¥37.56bn | ¥364.39bn | ¥36.81bn | ¥41.74bn | ¥54.84bn |
| Shareholders' equity | ¥568.16bn | ¥569.36bn | ¥578.38bn | ¥583.02bn | ¥589.54bn | ¥586.78bn | ¥592.12bn | ¥578.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 7.1% | 5.6% |
| Operating income | -77.0% | -48.7% | -26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 22.6% | 22.8% | 24.1% |
| Operating margin | 4.7% | 13.2% | 13.5% | 14.6% |
| Net margin | 1.0% | 8.5% | 9.1% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -42.7 | 20.8 | 11.6 | 8.8 | 20.0 | 25.8 | 16.1 | 6.1 | 31.4 | 67.2 |
| Price to sales | 1.2 | 1.0 | 1.7 | 1.4 | 2.5 | 2.3 | 1.8 | 1.1 | 3.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 26.00 | 28.00 | 127.00 | 60.00 | 26.00 | 28.00 | 57.00 |
- 2-for-1 split · 26 Jan 2007
- 1-to-1 reverse split · 6 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.