S 
1,427
+8.93%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.76bn
FY2017FY2026
Net income
¥1.59bn
FY2017FY2026
Free cash flow
¥562.4m
FY2017FY2026
Shareholders' equity
¥19.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.76bn | ¥21.25bn | ¥21.14bn | ¥20.60bn | ¥18.74bn | ¥17.94bn | ¥18.49bn | ¥17.03bn | ¥16.33bn | ¥15.50bn |
| Gross profit | ¥6.71bn | ¥5.96bn | ¥6.47bn | ¥6.06bn | ¥5.65bn | ¥5.24bn | ¥5.62bn | ¥5.10bn | ¥4.90bn | ¥4.86bn |
| Research and development | — | ¥227.2m | ¥160.1m | ¥151.7m | ¥149.0m | ¥142.8m | ¥164.4m | ¥143.5m | ¥133.4m | ¥125.2m |
| Operating income | ¥1.82bn | ¥1.30bn | ¥2.07bn | ¥1.98bn | ¥1.72bn | ¥1.48bn | ¥1.51bn | ¥1.32bn | ¥1.16bn | ¥1.13bn |
| Net income | ¥1.59bn | ¥1.12bn | ¥1.74bn | ¥1.40bn | ¥1.07bn | ¥1.03bn | ¥1.01bn | ¥943.4m | ¥796.5m | ¥790.9m |
| Diluted earnings per share | 199.64 | 140.82 | 218.37 | 175.36 | 134.55 | 129.05 | 124.44 | 114.25 | 96.54 | 95.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.75bn | ¥26.56bn | ¥24.63bn | ¥20.91bn | ¥19.28bn | ¥17.72bn | ¥17.65bn | ¥16.07bn | ¥15.79bn | ¥15.29bn |
| Cash and short-term investments | ¥4.80bn | ¥4.00bn | ¥3.28bn | ¥2.36bn | ¥2.43bn | ¥2.42bn | ¥2.28bn | ¥1.35bn | ¥1.47bn | ¥1.60bn |
| Total liabilities | ¥8.42bn | ¥7.80bn | ¥7.06bn | ¥5.04bn | ¥4.77bn | ¥4.10bn | ¥4.57bn | ¥3.73bn | ¥4.18bn | ¥4.44bn |
| Debt | ¥3.95bn | ¥3.54bn | ¥2.61bn | ¥1.08bn | ¥698.6m | ¥680.1m | ¥901.6m | ¥199.5m | ¥812.6m | ¥1.29bn |
| Shareholders' equity | ¥19.99bn | ¥18.44bn | ¥17.28bn | ¥15.62bn | ¥14.28bn | ¥13.39bn | ¥12.85bn | ¥12.14bn | ¥11.42bn | ¥10.66bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.39bn | ¥1.47bn | ¥1.43bn | ¥308.7m | ¥1.32bn | ¥924.6m | ¥1.41bn | ¥881.5m | ¥697.8m | ¥860.8m |
| Capital spending | −¥824.4m | −¥998.4m | −¥370.3m | −¥613.9m | −¥1.18bn | −¥174.7m | −¥134.4m | −¥137.9m | −¥330.0m | −¥611.0m |
| Free cash flow | ¥562.4m | ¥476.1m | ¥1.06bn | −¥305.1m | ¥135.6m | ¥749.9m | ¥1.27bn | ¥743.5m | ¥367.8m | ¥249.8m |
| Dividends paid | −¥300.6m | −¥269.2m | −¥236.7m | −¥219.9m | −¥204.1m | −¥210.0m | −¥196.3m | −¥179.4m | −¥162.8m | −¥146.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.61bn | ¥6.09bn | ¥5.40bn | ¥5.40bn | ¥4.87bn | ¥5.55bn | ¥5.62bn | ¥5.09bn |
| Gross profit | ¥1.73bn | ¥1.99bn | ¥1.72bn | ¥1.71bn | ¥1.47bn | ¥1.44bn | ¥1.65bn | ¥1.58bn |
| Operating income | ¥491.1m | ¥650.9m | ¥395.9m | ¥467.2m | ¥279.3m | ¥235.2m | ¥304.0m | ¥429.8m |
| Net income | ¥383.1m | ¥774.5m | ¥256.6m | ¥374.3m | ¥186.8m | ¥174.8m | ¥328.8m | ¥384.8m |
| Diluted earnings per share | 48.04 | 97.11 | 32.18 | 46.94 | 23.43 | 21.91 | 41.26 | 48.29 |
| Total assets | ¥28.02bn | ¥28.75bn | ¥26.59bn | ¥26.22bn | ¥26.45bn | ¥26.56bn | ¥26.18bn | ¥24.54bn |
| Cash and short-term investments | ¥5.05bn | ¥4.80bn | ¥3.74bn | ¥4.45bn | ¥4.54bn | ¥4.00bn | ¥3.97bn | ¥3.21bn |
| Debt | ¥1.33bn | ¥3.95bn | ¥641.7m | ¥3.43bn | ¥673.8m | ¥3.52bn | ¥547.8m | ¥2.27bn |
| Shareholders' equity | ¥20.06bn | ¥19.99bn | ¥18.99bn | ¥18.59bn | ¥18.17bn | ¥18.44bn | ¥18.23bn | ¥17.98bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.9% | 28.0% | 30.6% | 29.4% | 30.1% | 29.2% | — |
| Operating margin | 8.4% | 6.1% | 9.8% | 9.6% | 9.2% | 8.2% | — |
| Net margin | 7.3% | 5.3% | 8.2% | 6.8% | 5.7% | 5.7% | — |
| Return on equity | 8.0% | 6.1% | 10.1% | 8.9% | 7.5% | 7.7% | — |
| Return on assets | 5.5% | 4.2% | 7.1% | 6.7% | 5.6% | 5.8% | — |
| Free cash flow yield | 18.3% | 20.4% | 14.9% | 7.6% | 20.7% | 9.1% | — |
| Revenue growth | 2.4% | 0.5% | 2.6% | 10.0% | 4.4% | -3.0% | — |
| Earnings growth | 41.8% | -35.5% | 24.6% | 30.2% | 4.4% | 1.8% | — |
| Current ratio | 3.97x | 4.79x | 4.36x | 4.27x | 3.89x | 4.42x | — |
| Debt to equity | 0.20x | 0.19x | 0.15x | 0.07x | 0.05x | 0.05x | — |
| Equity ratio | 69.5% | 69.4% | 70.2% | 74.7% | 74.1% | 75.6% | — |
| Interest coverage | 62.00x | 82.59x | 277.95x | 843.43x | 1065.43x | 512.06x | — |
| R&D as a share of sales | — | 1.1% | 0.8% | 0.7% | 0.8% | 0.8% | 0.9% |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.1% | 0.1% | -0.1% | 1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.9% | 2.7% |
| Operating income | -2.8% | 4.3% | 3.1% |
| Net income | 4.5% | 9.2% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 29.7% | 29.7% | 30.1% |
| Operating margin | 7.2% | 8.5% | 8.5% | 8.2% |
| Net margin | 6.3% | 6.9% | 6.5% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 9.4 | 5.2 | 7.1 | 6.8 | 7.0 | 7.3 | 10.4 | 9.7 | 13.7 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 31.00 | 28.00 | 26.00 | 26.00 | 24.00 | 22.00 | 20.00 |
- 2-for-1 split · 26 Dec 2014
- 2-for-1 split · 26 Sept 2013
- 2-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.