A 
1,174
+1.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥72.70bn
FY2017FY2026
Net income
¥1.38bn
FY2017FY2026
Free cash flow
−¥924.0m
FY2017FY2026
Shareholders' equity
¥38.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.70bn | ¥73.51bn | ¥74.54bn | ¥62.88bn | ¥53.77bn | ¥47.61bn | ¥60.20bn | ¥60.34bn | ¥59.06bn | ¥51.07bn |
| Gross profit | ¥10.70bn | ¥10.27bn | ¥11.42bn | ¥8.56bn | ¥7.79bn | ¥7.46bn | ¥9.35bn | ¥10.94bn | ¥11.10bn | ¥9.61bn |
| Research and development | — | ¥2.09bn | ¥2.18bn | ¥1.89bn | ¥1.71bn | ¥1.64bn | ¥1.73bn | ¥1.77bn | ¥1.88bn | ¥1.55bn |
| Operating income | ¥843.0m | ¥914.0m | ¥2.44bn | ¥773.0m | ¥755.0m | ¥868.0m | ¥1.81bn | ¥3.21bn | ¥3.21bn | ¥2.95bn |
| Net income | ¥1.38bn | −¥301.0m | ¥1.80bn | ¥524.0m | ¥601.0m | ¥224.0m | −¥1.21bn | ¥2.16bn | ¥2.02bn | ¥313.0m |
| Diluted earnings per share | 143.79 | -31.32 | 187.81 | 54.68 | 62.72 | 23.42 | -126.77 | 226.22 | 211.88 | 32.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.80bn | ¥67.78bn | ¥67.95bn | ¥61.64bn | ¥56.18bn | ¥55.74bn | ¥56.37bn | ¥55.68bn | ¥53.61bn | ¥54.50bn |
| Cash and short-term investments | ¥10.06bn | ¥10.25bn | ¥9.80bn | ¥6.95bn | ¥6.43bn | ¥7.91bn | ¥8.38bn | ¥7.83bn | ¥7.24bn | ¥8.77bn |
| Total liabilities | ¥37.30bn | ¥31.41bn | ¥32.72bn | ¥30.97bn | ¥28.25bn | ¥29.14bn | ¥29.96bn | ¥27.36bn | ¥25.06bn | ¥28.63bn |
| Debt | ¥20.75bn | ¥17.75bn | ¥17.59bn | ¥17.83bn | ¥16.71bn | ¥17.55bn | ¥18.04bn | ¥14.23bn | ¥11.24bn | ¥14.10bn |
| Shareholders' equity | ¥38.66bn | ¥35.46bn | ¥34.23bn | ¥29.57bn | ¥26.76bn | ¥25.49bn | ¥25.26bn | ¥27.55bn | ¥27.73bn | ¥25.07bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.67bn | ¥5.89bn | ¥7.11bn | ¥2.91bn | ¥1.87bn | ¥3.06bn | ¥3.47bn | ¥4.53bn | ¥3.34bn | ¥4.91bn |
| Capital spending | −¥4.59bn | −¥3.68bn | −¥2.85bn | −¥2.87bn | −¥2.14bn | −¥2.73bn | −¥4.02bn | −¥3.71bn | −¥2.30bn | −¥2.02bn |
| Free cash flow | −¥924.0m | ¥2.21bn | ¥4.26bn | ¥43.0m | −¥263.0m | ¥334.0m | −¥550.0m | ¥820.0m | ¥1.04bn | ¥2.89bn |
| Dividends paid | −¥460.0m | −¥431.0m | −¥383.0m | −¥287.0m | −¥286.0m | −¥286.0m | −¥382.0m | −¥382.0m | −¥286.0m | −¥286.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.79bn | ¥20.32bn | ¥18.30bn | ¥17.39bn | ¥16.70bn | ¥18.61bn | ¥18.30bn | ¥18.38bn |
| Gross profit | ¥3.11bn | ¥3.35bn | ¥2.63bn | ¥2.53bn | ¥2.20bn | ¥3.00bn | ¥2.36bn | ¥2.39bn |
| Operating income | ¥311.0m | ¥552.0m | ¥322.0m | ¥63.0m | −¥94.0m | ¥482.0m | ¥210.0m | ¥55.0m |
| Net income | ¥59.0m | ¥460.0m | ¥492.0m | ¥198.0m | ¥232.0m | −¥332.0m | −¥286.0m | −¥141.0m |
| Diluted earnings per share | 6.14 | 47.86 | 51.19 | 20.60 | 24.14 | -34.54 | -29.81 | -14.70 |
| Total assets | ¥77.97bn | ¥76.80bn | ¥73.15bn | ¥68.94bn | ¥66.13bn | ¥67.78bn | ¥66.79bn | ¥68.77bn |
| Cash and short-term investments | ¥10.04bn | ¥10.06bn | ¥11.23bn | ¥10.16bn | ¥9.88bn | ¥10.25bn | ¥9.20bn | ¥9.16bn |
| Debt | ¥14.94bn | ¥18.70bn | ¥14.36bn | ¥16.97bn | ¥12.41bn | ¥16.31bn | ¥10.80bn | ¥15.25bn |
| Shareholders' equity | ¥38.49bn | ¥38.66bn | ¥36.54bn | ¥34.85bn | ¥33.86bn | ¥35.46bn | ¥34.36bn | ¥36.11bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 14.0% | 15.3% | 13.6% | 14.5% | 15.7% | — |
| Operating margin | 1.2% | 1.2% | 3.3% | 1.2% | 1.4% | 1.8% | — |
| Net margin | 1.9% | -0.4% | 2.4% | 0.8% | 1.1% | 0.5% | — |
| Return on equity | 3.6% | -0.8% | 5.3% | 1.8% | 2.2% | 0.9% | — |
| Return on assets | 1.8% | -0.4% | 2.7% | 0.9% | 1.1% | 0.4% | — |
| Free cash flow yield | 70.4% | 81.6% | 85.1% | 49.4% | 34.3% | 49.5% | — |
| Revenue growth | -1.1% | -1.4% | 18.5% | 17.0% | 12.9% | -20.9% | — |
| Earnings growth | -559.1% | -116.7% | 243.9% | -12.8% | 168.3% | -118.5% | — |
| Current ratio | 1.39x | 1.56x | 1.67x | 1.68x | 1.77x | 1.70x | — |
| Debt to equity | 0.48x | 0.46x | 0.49x | 0.56x | 0.57x | 0.61x | — |
| Equity ratio | 50.3% | 52.3% | 50.4% | 48.0% | 47.6% | 45.7% | — |
| Interest coverage | 2.12x | 2.55x | 8.07x | 3.60x | 3.67x | 3.65x | — |
| R&D as a share of sales | — | 2.8% | 2.9% | 3.0% | 3.2% | 3.4% | 2.9% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | 0.0% | -0.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 8.8% | 3.8% |
| Operating income | 2.9% | -0.6% | -4.4% |
| Net income | 38.2% | 43.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 14.4% | 14.6% | 15.8% |
| Operating margin | 1.2% | 1.8% | 1.7% | 2.9% |
| Net margin | 0.7% | 1.2% | 1.1% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | -38.4 | 6.1 | 25.1 | 14.7 | 49.8 | -7.9 | 5.9 | 5.5 | 71.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.00 | 45.00 | 30.00 | 30.00 | 30.00 | 30.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.