M 
1,375
-0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.66bn
FY2017FY2026
Net income
¥3.26bn
FY2017FY2026
Free cash flow
¥6.66bn
FY2017FY2026
Shareholders' equity
¥42.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.66bn | ¥74.72bn | ¥69.36bn | ¥60.28bn | ¥58.00bn | ¥55.27bn | ¥63.84bn | ¥52.06bn | ¥47.13bn | ¥36.30bn |
| Gross profit | ¥9.85bn | ¥14.20bn | ¥12.83bn | ¥9.05bn | ¥9.24bn | ¥8.83bn | ¥8.63bn | ¥7.32bn | ¥6.36bn | ¥5.18bn |
| Research and development | — | ¥428.0m | ¥246.0m | ¥236.0m | ¥160.5m | ¥211.4m | ¥134.9m | ¥110.6m | ¥112.5m | ¥92.7m |
| Operating income | ¥4.53bn | ¥9.17bn | ¥7.91bn | ¥5.13bn | ¥5.83bn | ¥5.50bn | ¥5.24bn | ¥4.35bn | ¥3.52bn | ¥2.53bn |
| Net income | ¥3.26bn | ¥4.86bn | ¥4.35bn | ¥3.08bn | ¥3.41bn | ¥3.81bn | ¥2.62bn | ¥3.61bn | ¥2.09bn | ¥2.18bn |
| Diluted earnings per share | 123.08 | 183.38 | 164.18 | 113.04 | 125.14 | 139.91 | 96.13 | 132.54 | 76.62 | 80.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.02bn | ¥90.60bn | ¥74.15bn | ¥63.05bn | ¥62.78bn | ¥60.74bn | ¥59.69bn | ¥55.63bn | ¥54.74bn | ¥47.15bn |
| Cash and short-term investments | ¥12.37bn | ¥16.50bn | ¥19.11bn | ¥13.62bn | ¥15.98bn | ¥8.52bn | ¥11.75bn | ¥10.22bn | ¥12.87bn | ¥8.49bn |
| Total liabilities | ¥32.03bn | ¥42.26bn | ¥27.53bn | ¥21.48bn | ¥23.69bn | ¥25.73bn | ¥29.36bn | ¥27.56bn | ¥30.56bn | ¥25.85bn |
| Debt | ¥512.0m | ¥8.07bn | ¥389.0m | ¥155.0m | ¥441.7m | ¥3.01bn | ¥4.06bn | ¥4.48bn | ¥3.67bn | ¥5.50bn |
| Shareholders' equity | ¥42.84bn | ¥40.48bn | ¥39.70bn | ¥35.51bn | ¥33.38bn | ¥30.15bn | ¥26.16bn | ¥24.37bn | ¥21.27bn | ¥18.87bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.94bn | −¥2.65bn | ¥8.84bn | ¥495.0m | ¥11.92bn | ¥1.09bn | ¥4.67bn | −¥2.46bn | ¥7.49bn | ¥5.44bn |
| Capital spending | −¥4.28bn | −¥2.51bn | −¥1.78bn | −¥1.11bn | −¥1.07bn | −¥2.63bn | −¥2.12bn | −¥402.1m | −¥874.6m | −¥604.9m |
| Free cash flow | ¥6.66bn | −¥5.16bn | ¥7.06bn | −¥615.0m | ¥10.84bn | −¥1.54bn | ¥2.55bn | −¥2.86bn | ¥6.62bn | ¥4.83bn |
| Dividends paid | −¥2.58bn | −¥2.57bn | −¥1.69bn | −¥1.35bn | −¥542.3m | −¥541.8m | −¥406.5m | −¥271.0m | −¥270.9m | −¥270.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.43bn | ¥15.74bn | ¥12.61bn | ¥13.57bn | ¥14.73bn | ¥20.80bn | ¥17.83bn | ¥20.41bn |
| Gross profit | ¥1.65bn | ¥2.64bn | ¥1.91bn | ¥2.65bn | ¥2.65bn | ¥3.45bn | ¥4.05bn | ¥4.38bn |
| Operating income | ¥342.0m | ¥1.14bn | ¥540.0m | ¥1.41bn | ¥1.44bn | ¥1.72bn | ¥2.97bn | ¥3.27bn |
| Net income | ¥432.0m | ¥840.0m | ¥622.0m | ¥879.0m | ¥923.0m | ¥1.14bn | ¥1.46bn | ¥1.54bn |
| Diluted earnings per share | 16.29 | 31.68 | 23.45 | 33.15 | 34.81 | 43.03 | 55.09 | 57.92 |
| Total assets | ¥77.86bn | ¥82.02bn | ¥77.59bn | ¥80.61bn | ¥77.97bn | ¥90.60bn | ¥77.60bn | ¥74.50bn |
| Cash and short-term investments | ¥17.08bn | ¥12.37bn | ¥6.91bn | ¥5.73bn | ¥6.52bn | ¥16.50bn | ¥9.82bn | ¥9.26bn |
| Debt | ¥300.0m | ¥300.0m | ¥900.0m | ¥3.90bn | ¥1.50bn | ¥7.84bn | ¥4.50bn | ¥3.00bn |
| Shareholders' equity | ¥41.74bn | ¥42.84bn | ¥41.48bn | ¥41.65bn | ¥40.21bn | ¥40.48bn | ¥39.26bn | ¥38.61bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.4% | 19.0% | 18.5% | 15.0% | 15.9% | 16.0% | — |
| Operating margin | 8.9% | 12.9% | 11.9% | 8.5% | 10.0% | 10.0% | — |
| Net margin | 5.8% | 6.5% | 6.3% | 5.1% | 5.9% | 6.9% | — |
| Return on equity | 7.6% | 12.0% | 11.0% | 8.7% | 10.2% | 12.6% | — |
| Return on assets | 4.0% | 5.4% | 5.9% | 4.9% | 5.4% | 6.3% | — |
| Free cash flow yield | 36.5% | -0.3% | 25.5% | 3.7% | 30.3% | 8.7% | — |
| Revenue growth | -24.2% | 7.7% | 15.1% | 3.9% | 4.9% | -13.4% | — |
| Earnings growth | -32.9% | 11.7% | 41.5% | -9.7% | -10.6% | 45.5% | — |
| Current ratio | 1.97x | 1.78x | 2.25x | 2.48x | 2.32x | 2.00x | — |
| Debt to equity | 0.01x | 0.19x | 0.01x | 0.00x | 0.01x | 0.09x | — |
| Equity ratio | 52.2% | 44.7% | 53.5% | 56.3% | 53.2% | 49.6% | — |
| Interest coverage | 98.37x | 309.84x | 34.39x | 1026.60x | 349.25x | 45.10x | — |
| R&D as a share of sales | — | 0.6% | 0.4% | 0.4% | 0.3% | 0.4% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 2.6% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 0.5% | 3.6% |
| Operating income | -4.1% | -3.8% | 15.3% |
| Net income | 2.0% | -3.0% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 17.6% | 17.1% | 15.5% |
| Operating margin | 10.4% | 10.2% | 10.2% | 8.9% |
| Net margin | 6.2% | 6.0% | 6.1% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 10.3 | 12.2 | 14.2 | 7.2 | 5.8 | 6.3 | 3.8 | 6.2 | 8.3 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.7 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 152.50 | 96.00 | 62.50 | 50.00 | 15.00 | 20.00 | 15.00 |
- 2-for-1 split · 27 Sept 2024
- 2-for-1 split · 28 Sept 2023
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.