78.00
+7.29%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.71bn
FY2016FY2025
Net income
TWD 106.4m
FY2016FY2025
Free cash flow
TWD 20.7m
FY2016FY2025
Shareholders' equity
TWD 1.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.71bn | TWD 1.47bn | TWD 1.26bn | TWD 1.60bn | TWD 1.50bn | TWD 1.16bn | TWD 1.32bn | TWD 1.34bn | TWD 944.3m | TWD 760.9m |
| Gross profit | TWD 393.0m | TWD 416.9m | TWD 350.8m | TWD 415.4m | TWD 338.0m | TWD 181.9m | TWD 250.6m | TWD 335.9m | TWD 175.0m | TWD 129.2m |
| Research and development | TWD 31.1m | TWD 29.2m | TWD 61.4m | TWD 42.6m | TWD 20.9m | TWD 20.1m | TWD 23.2m | TWD 20.9m | TWD 23.8m | TWD 21.2m |
| Operating income | TWD 154.3m | TWD 198.2m | TWD 132.7m | TWD 210.0m | TWD 176.5m | TWD 65.8m | TWD 101.2m | TWD 179.4m | TWD 55.1m | TWD 26.1m |
| Net income | TWD 106.4m | TWD 161.4m | TWD 120.2m | TWD 196.2m | TWD 130.8m | TWD 41.8m | TWD 75.7m | TWD 143.6m | TWD 36.0m | TWD 16.5m |
| Diluted earnings per share | 3.14 | 4.76 | 3.51 | 5.52 | 3.86 | 1.23 | 2.55 | 4.24 | 1.06 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.65bn | TWD 1.59bn | TWD 1.43bn | TWD 1.46bn | TWD 1.21bn | TWD 1.18bn | TWD 1.26bn | TWD 1.23bn | TWD 1.22bn | TWD 1.20bn |
| Cash and short-term investments | — | TWD 452.0m | TWD 433.6m | TWD 424.7m | TWD 143.2m | TWD 111.0m | TWD 95.6m | TWD 118.1m | TWD 86.8m | TWD 81.8m |
| Total liabilities | TWD 504.7m | TWD 466.9m | TWD 413.6m | TWD 455.7m | TWD 545.0m | TWD 625.8m | TWD 735.6m | TWD 703.7m | TWD 814.6m | TWD 820.4m |
| Debt | TWD 73.6m | TWD 154.0m | TWD 125.9m | TWD 155.1m | TWD 216.6m | TWD 424.1m | TWD 545.3m | TWD 439.9m | TWD 640.0m | TWD 712.8m |
| Shareholders' equity | TWD 1.14bn | TWD 1.12bn | TWD 1.02bn | TWD 1.00bn | TWD 667.7m | TWD 552.8m | TWD 523.8m | TWD 527.9m | TWD 406.4m | TWD 380.3m |
| Shares outstanding | 34m | 34m | 34m | 36m | 34m | 34m | 30m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 129.4m | TWD 142.8m | TWD 150.1m | TWD 264.6m | TWD 306.5m | TWD 175.9m | −TWD 10.3m | TWD 275.6m | TWD 99.0m | TWD 59.5m |
| Capital spending | −TWD 108.7m | −TWD 85.5m | −TWD 31.6m | −TWD 31.8m | −TWD 20.1m | −TWD 25.9m | −TWD 27.1m | −TWD 22.9m | −TWD 11.9m | −TWD 29.1m |
| Free cash flow | TWD 20.7m | TWD 57.3m | TWD 118.4m | TWD 232.7m | TWD 286.4m | TWD 150.0m | −TWD 37.4m | TWD 252.7m | TWD 87.1m | TWD 30.3m |
| Dividends paid | −TWD 84.3m | −TWD 67.4m | −TWD 101.1m | −TWD 59.5m | −TWD 14.6m | −TWD 12.6m | −TWD 76.7m | −TWD 21.9m | −TWD 8.2m | −TWD 5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 473.4m | TWD 499.2m | TWD 460.3m | TWD 488.4m | TWD 382.5m | TWD 379.7m | TWD 368.4m | TWD 371.0m |
| Gross profit | TWD 119.5m | TWD 116.0m | TWD 106.0m | TWD 92.7m | TWD 91.3m | TWD 103.0m | TWD 104.2m | TWD 101.7m |
| Operating income | TWD 58.6m | TWD 64.9m | TWD 35.4m | TWD 31.0m | TWD 36.7m | TWD 51.1m | TWD 48.3m | TWD 45.5m |
| Net income | TWD 41.6m | TWD 48.9m | TWD 34.2m | TWD 31.4m | TWD 1.4m | TWD 39.3m | TWD 39.9m | TWD 27.4m |
| Diluted earnings per share | 1.23 | 1.44 | 1.01 | 0.93 | 0.04 | 1.16 | 1.18 | 0.81 |
| Cash from operations | TWD 90.0m | TWD 34.0m | TWD 48.0m | TWD 16.0m | TWD 44.0m | TWD 20.0m | TWD 59.0m | TWD 43.0m |
| Capital spending | −TWD 20.0m | −TWD 140.0m | −TWD 33.0m | −TWD 38.0m | −TWD 22.0m | −TWD 14.0m | −TWD 30.0m | −TWD 17.0m |
| Free cash flow | TWD 70.0m | −TWD 106.0m | TWD 15.0m | −TWD 22.0m | TWD 22.0m | TWD 6.0m | TWD 29.0m | TWD 26.0m |
| Total assets | TWD 1.85bn | TWD 1.83bn | TWD 1.65bn | TWD 1.57bn | TWD 1.53bn | TWD 1.61bn | TWD 1.59bn | TWD 1.53bn |
| Cash and short-term investments | — | — | — | — | — | — | TWD 452.0m | TWD 425.0m |
| Debt | TWD 199.2m | TWD 202.6m | TWD 73.6m | TWD 76.9m | TWD 80.1m | TWD 118.3m | TWD 142.0m | TWD 144.9m |
| Shareholders' equity | TWD 1.19bn | TWD 1.14bn | TWD 1.14bn | TWD 1.10bn | TWD 1.06bn | TWD 1.08bn | TWD 1.12bn | TWD 1.08bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 28.3% | 27.8% | 26.0% | 22.6% | 15.7% | — |
| Operating margin | 8.9% | 14.7% | 12.5% | 13.1% | 11.8% | 5.7% | — |
| Net margin | 6.2% | 11.0% | 9.5% | 12.3% | 8.7% | 3.6% | — |
| Return on equity | 9.3% | 14.4% | 11.8% | 19.6% | 19.6% | 7.6% | — |
| Return on assets | 6.5% | 10.1% | 8.4% | 13.4% | 10.8% | 3.5% | — |
| Free cash flow yield | — | 7.4% | 5.8% | 9.1% | — | — | 0.6% |
| Revenue growth | 16.2% | 16.6% | -21.0% | 6.7% | 29.1% | -12.2% | — |
| Earnings growth | -34.1% | 34.2% | -38.7% | 50.0% | 213.0% | -44.8% | — |
| Current ratio | 2.97x | 3.87x | 3.72x | 3.40x | 2.07x | 1.56x | — |
| Debt to equity | 0.06x | 0.13x | 0.12x | 0.14x | 0.29x | 0.47x | — |
| Equity ratio | 69.3% | 70.7% | 71.2% | 68.8% | 55.1% | 46.9% | — |
| Interest coverage | 59.85x | 76.14x | 64.36x | 75.60x | 44.66x | 9.26x | — |
| R&D as a share of sales | 1.8% | 2.0% | 4.9% | 2.7% | 1.4% | 1.7% | — |
| Buybacks as a share of market value | — | 1.0% | 3.8% | -19.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 8.1% | 8.7% |
| Operating income | -9.8% | 18.6% | 18.6% |
| Net income | -18.5% | 20.5% | 17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 26.1% | 24.1% | 22.6% |
| Operating margin | 11.1% | 11.5% | 10.8% | 9.6% |
| Net margin | 8.4% | 9.7% | 8.7% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 12.5 | 13.6 | 7.7 | 13.9 | 19.7 | 14.8 | 9.8 | 17.5 | 29.9 |
| Price to sales | 1.2 | 1.4 | 1.3 | 0.9 | 1.2 | 0.7 | 0.8 | 1.1 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.50 | 2.00 | 3.00 | 2.00 |
- 1020-for-1000 split · 19 Oct 2021
- 1045-for-1000 split · 31 Aug 2020
- 1020-for-1000 split · 30 Aug 2018
- 1030-for-1000 split · 30 Aug 2016
- 1.1-for-1 split · 7 Sept 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.