A 
1,288
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.51bn
FY2017FY2026
Net income
¥390.5m
FY2017FY2026
Free cash flow
¥816.2m
FY2017FY2026
Shareholders' equity
¥10.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.51bn | ¥10.30bn | ¥10.16bn | ¥10.42bn | ¥9.99bn | ¥9.63bn | ¥10.39bn | ¥10.59bn | ¥10.48bn | ¥10.53bn |
| Gross profit | ¥2.51bn | ¥2.56bn | ¥2.34bn | ¥2.44bn | ¥2.56bn | ¥2.55bn | ¥2.76bn | ¥2.70bn | ¥2.59bn | ¥2.58bn |
| Research and development | ¥99.6m | ¥97.4m | ¥95.1m | ¥92.8m | ¥96.9m | ¥94.1m | ¥97.1m | ¥74.8m | ¥76.5m | ¥85.5m |
| Operating income | ¥491.8m | ¥515.5m | ¥331.1m | ¥374.3m | ¥577.3m | ¥618.1m | ¥675.5m | ¥635.7m | ¥630.1m | ¥571.8m |
| Net income | ¥390.5m | ¥390.9m | ¥254.7m | ¥346.9m | ¥412.1m | ¥441.2m | ¥482.8m | ¥434.6m | ¥446.9m | ¥382.4m |
| Diluted earnings per share | 97.86 | 97.96 | 63.84 | 86.94 | 103.30 | 110.57 | 121.00 | 108.93 | 112.01 | 95.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.90bn | ¥11.68bn | ¥13.24bn | ¥12.94bn | ¥12.89bn | ¥12.41bn | ¥12.02bn | ¥11.97bn | ¥11.61bn | ¥11.25bn |
| Cash and short-term investments | ¥3.87bn | ¥3.42bn | ¥5.11bn | ¥5.00bn | ¥5.09bn | ¥4.83bn | ¥4.46bn | ¥4.66bn | ¥4.45bn | ¥4.54bn |
| Total liabilities | ¥1.19bn | ¥1.25bn | ¥3.09bn | ¥2.89bn | ¥3.08bn | ¥2.86bn | ¥2.78bn | ¥3.06bn | ¥2.99bn | ¥2.97bn |
| Debt | — | — | — | — | — | — | — | — | — | ¥113.2m |
| Shareholders' equity | ¥10.71bn | ¥10.43bn | ¥10.15bn | ¥10.05bn | ¥9.81bn | ¥9.56bn | ¥9.24bn | ¥8.91bn | ¥8.62bn | ¥8.28bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥943.2m | −¥1.15bn | ¥540.5m | ¥260.2m | ¥545.6m | ¥812.5m | ¥627.0m | ¥927.8m | ¥677.6m | ¥2.26bn |
| Capital spending | −¥127.0m | −¥233.2m | −¥140.5m | −¥113.5m | −¥143.4m | −¥140.6m | −¥249.5m | −¥386.6m | −¥333.9m | −¥119.9m |
| Free cash flow | ¥816.2m | −¥1.39bn | ¥399.9m | ¥146.7m | ¥402.1m | ¥671.9m | ¥377.5m | ¥541.2m | ¥343.7m | ¥2.14bn |
| Dividends paid | −¥131.4m | −¥139.7m | −¥139.7m | −¥131.6m | −¥131.7m | −¥135.7m | −¥139.6m | −¥129.7m | −¥119.8m | −¥109.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.64bn | ¥2.51bn | ¥2.87bn | ¥2.49bn | ¥2.51bn | ¥2.52bn | ¥2.86bn | ¥2.42bn |
| Gross profit | ¥637.5m | ¥594.1m | ¥688.4m | ¥590.1m | ¥622.9m | ¥610.4m | ¥724.3m | ¥598.4m |
| Operating income | ¥93.3m | ¥103.5m | ¥189.7m | ¥88.1m | ¥86.6m | ¥114.9m | ¥222.7m | ¥91.3m |
| Net income | ¥89.6m | ¥85.9m | ¥142.2m | ¥72.8m | ¥74.2m | ¥89.0m | ¥159.2m | ¥68.5m |
| Diluted earnings per share | 22.45 | 21.52 | 35.63 | 18.26 | 18.61 | 22.30 | 39.89 | 17.17 |
| Total assets | ¥11.90bn | ¥11.74bn | ¥11.82bn | ¥11.53bn | ¥11.68bn | ¥11.54bn | ¥12.36bn | ¥13.25bn |
| Cash and short-term investments | ¥3.87bn | ¥3.60bn | ¥3.43bn | ¥3.26bn | ¥3.42bn | ¥3.34bn | ¥3.98bn | ¥5.04bn |
| Shareholders' equity | ¥10.71bn | ¥10.61bn | ¥10.60bn | ¥10.44bn | ¥10.43bn | ¥10.32bn | ¥10.30bn | ¥10.14bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 24.8% | 23.1% | 23.4% | 25.6% | 26.5% | — | — | — | — |
| Operating margin | 4.7% | 5.0% | 3.3% | 3.6% | 5.8% | 6.4% | — | — | — | — |
| Net margin | 3.7% | 3.8% | 2.5% | 3.3% | 4.1% | 4.6% | — | — | — | — |
| Return on equity | 3.6% | 3.7% | 2.5% | 3.5% | 4.2% | 4.6% | — | — | — | — |
| Return on assets | 3.3% | 3.3% | 1.9% | 2.7% | 3.2% | 3.6% | — | — | — | — |
| Free cash flow yield | 20.6% | -17.8% | 13.1% | 7.2% | 13.3% | 18.4% | — | — | — | — |
| Revenue growth | 2.0% | 1.3% | -2.4% | 4.3% | 3.8% | -7.4% | — | — | — | — |
| Earnings growth | -0.1% | 53.5% | -26.6% | -15.8% | -6.6% | -8.6% | — | — | — | — |
| Current ratio | 6.75x | 6.54x | 2.85x | 3.00x | 2.96x | 2.98x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 90.0% | 89.3% | 76.6% | 77.6% | 76.1% | 77.0% | — | — | — | — |
| R&D as a share of sales | 0.9% | 0.9% | 0.9% | 0.9% | 1.0% | 1.0% | — | — | — | — |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 1.8% | 0.6% |
| Operating income | 9.5% | -4.5% | 4.4% |
| Net income | 4.0% | -2.4% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 23.8% | 24.5% | 24.8% |
| Operating margin | 4.8% | 4.1% | 4.8% | 5.1% |
| Net margin | 3.8% | 3.3% | 3.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 13.5 | 21.1 | 14.9 | 12.4 | 14.2 | 12.2 | 13.9 | 10.8 | 12.0 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.50 | 17.50 | 6.00 | 33.00 | 33.00 | 34.00 | 5.00 | 17.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.