J
604
+7.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.92bn
FY2017FY2026
Net income
¥891.0m
FY2017FY2026
Free cash flow
¥2.31bn
FY2017FY2026
Shareholders' equity
¥19.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.92bn | ¥47.10bn | ¥54.35bn | ¥52.36bn | ¥45.66bn | ¥44.82bn | ¥48.58bn | ¥50.17bn | ¥50.28bn | ¥55.48bn |
| Gross profit | ¥5.35bn | ¥2.97bn | ¥4.27bn | ¥5.78bn | ¥5.79bn | ¥7.36bn | ¥7.32bn | ¥7.45bn | ¥7.91bn | ¥6.86bn |
| Research and development | — | ¥143.0m | ¥173.0m | ¥101.0m | ¥91.0m | ¥114.0m | ¥122.0m | ¥96.0m | ¥48.0m | ¥93.0m |
| Operating income | ¥1.86bn | ¥20.0m | ¥1.04bn | ¥2.81bn | ¥2.93bn | ¥4.47bn | ¥4.34bn | ¥4.37bn | ¥4.09bn | ¥2.68bn |
| Net income | ¥891.0m | −¥3.28bn | −¥1.03bn | ¥1.30bn | ¥2.00bn | ¥2.51bn | ¥2.43bn | ¥2.30bn | ¥1.93bn | ¥1.71bn |
| Diluted earnings per share | 77.61 | -285.89 | -89.56 | 113.40 | 170.16 | 213.96 | 206.94 | 193.98 | 163.11 | 165.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.11bn | ¥55.72bn | ¥51.92bn | ¥49.11bn | ¥46.92bn | ¥44.91bn | ¥47.61bn | ¥48.60bn | ¥48.70bn | ¥47.02bn |
| Cash and short-term investments | ¥7.32bn | ¥6.57bn | ¥5.99bn | ¥6.13bn | ¥6.43bn | ¥9.35bn | ¥10.06bn | ¥9.78bn | ¥8.66bn | ¥7.57bn |
| Total liabilities | ¥41.16bn | ¥36.11bn | ¥30.17bn | ¥26.73bn | ¥25.83bn | ¥27.28bn | ¥32.86bn | ¥35.34bn | ¥38.18bn | ¥40.07bn |
| Debt | ¥25.37bn | ¥25.08bn | ¥18.34bn | ¥14.96bn | ¥13.26bn | ¥14.96bn | ¥21.60bn | ¥23.53bn | ¥25.91bn | ¥28.80bn |
| Shareholders' equity | ¥19.15bn | ¥17.94bn | ¥19.91bn | ¥20.41bn | ¥18.21bn | ¥14.59bn | ¥11.96bn | ¥9.76bn | ¥6.57bn | ¥3.37bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.28bn | ¥1.26bn | ¥3.90bn | ¥4.91bn | ¥2.98bn | ¥8.74bn | ¥6.66bn | ¥6.82bn | ¥7.01bn | ¥5.40bn |
| Capital spending | −¥2.96bn | −¥9.01bn | −¥6.41bn | −¥5.36bn | −¥3.58bn | −¥2.72bn | −¥3.85bn | −¥4.23bn | −¥3.43bn | −¥4.33bn |
| Free cash flow | ¥2.31bn | −¥7.75bn | −¥2.51bn | −¥446.0m | −¥605.0m | ¥6.03bn | ¥2.81bn | ¥2.59bn | ¥3.58bn | ¥1.07bn |
| Dividends paid | −¥47.0m | −¥127.0m | −¥198.0m | −¥167.0m | −¥141.0m | −¥94.0m | −¥79.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.54bn | ¥15.53bn | ¥12.79bn | ¥12.77bn | ¥10.83bn | ¥13.26bn | ¥11.57bn | ¥11.17bn |
| Gross profit | ¥2.27bn | ¥1.76bn | ¥1.20bn | ¥1.64bn | ¥743.0m | ¥1.31bn | ¥669.0m | ¥548.0m |
| Operating income | ¥1.25bn | ¥723.0m | ¥359.0m | ¥835.0m | −¥58.0m | ¥534.0m | −¥86.0m | −¥246.0m |
| Net income | ¥639.0m | ¥66.0m | ¥134.0m | ¥1.06bn | −¥367.0m | −¥2.31bn | ¥42.0m | −¥49.0m |
| Diluted earnings per share | 55.66 | 5.75 | 11.67 | 92.16 | -31.97 | -201.22 | 3.66 | -4.27 |
| Total assets | ¥61.49bn | ¥62.11bn | ¥57.52bn | ¥56.36bn | ¥56.41bn | ¥55.72bn | ¥52.94bn | ¥52.73bn |
| Cash and short-term investments | ¥6.23bn | ¥7.32bn | ¥5.48bn | ¥6.00bn | ¥6.78bn | ¥6.57bn | ¥6.00bn | ¥6.15bn |
| Debt | ¥14.60bn | ¥24.05bn | ¥12.78bn | ¥23.10bn | ¥13.77bn | ¥24.25bn | ¥9.91bn | ¥18.89bn |
| Shareholders' equity | ¥20.41bn | ¥19.15bn | ¥17.55bn | ¥16.92bn | ¥16.70bn | ¥17.94bn | ¥19.30bn | ¥20.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 3.0% | -2.6% |
| Operating income | -12.9% | -16.1% | -0.1% |
| Net income | -11.8% | -18.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 8.9% | 10.6% | 11.9% |
| Operating margin | 1.9% | 2.8% | 4.4% | 5.4% |
| Net margin | -2.4% | -1.0% | 0.8% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | -1.5 | -3.6 | 4.3 | 3.5 | 3.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 6.00 | 11.00 | 17.00 | 14.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.