K 
1,486
+0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.55bn
FY2017FY2026
Net income
¥1.04bn
FY2017FY2026
Free cash flow
¥478.2m
FY2017FY2026
Shareholders' equity
¥22.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.55bn | ¥26.07bn | ¥25.07bn | ¥22.63bn | ¥25.96bn | ¥27.80bn | ¥28.46bn | ¥24.67bn | ¥25.72bn | ¥23.50bn |
| Gross profit | ¥6.39bn | ¥6.82bn | ¥6.87bn | ¥6.16bn | ¥7.48bn | ¥8.13bn | ¥8.01bn | ¥7.11bn | ¥7.77bn | ¥7.62bn |
| Research and development | — | — | ¥141.0m | ¥122.4m | ¥114.5m | ¥105.5m | ¥121.2m | ¥124.9m | ¥122.4m | ¥98.0m |
| Operating income | ¥1.08bn | ¥1.37bn | ¥1.63bn | ¥1.28bn | ¥2.49bn | ¥3.30bn | ¥3.06bn | ¥2.33bn | ¥2.64bn | ¥2.81bn |
| Net income | ¥1.04bn | ¥997.4m | ¥1.18bn | ¥1.05bn | ¥1.84bn | ¥2.31bn | ¥2.10bn | ¥1.56bn | ¥1.76bn | ¥1.87bn |
| Diluted earnings per share | 141.88 | 135.53 | 159.91 | 142.95 | 250.11 | 313.43 | 285.86 | 212.36 | 239.51 | 254.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.96bn | ¥28.84bn | ¥29.62bn | ¥26.19bn | ¥26.21bn | ¥26.56bn | ¥24.71bn | ¥23.78bn | ¥23.45bn | ¥20.67bn |
| Cash and short-term investments | ¥5.15bn | ¥4.80bn | ¥5.56bn | ¥5.99bn | ¥3.73bn | ¥4.38bn | ¥4.88bn | ¥4.49bn | ¥2.09bn | ¥3.78bn |
| Total liabilities | ¥7.80bn | ¥7.59bn | ¥9.00bn | ¥6.63bn | ¥7.05bn | ¥8.45bn | ¥8.85bn | ¥9.56bn | ¥10.23bn | ¥9.11bn |
| Debt | ¥864.9m | ¥500.9m | ¥496.9m | ¥501.0m | ¥505.2m | ¥601.7m | ¥675.2m | ¥971.5m | ¥1.47bn | ¥1.91bn |
| Shareholders' equity | ¥22.16bn | ¥21.25bn | ¥20.62bn | ¥19.56bn | ¥19.14bn | ¥18.10bn | ¥15.85bn | ¥14.21bn | ¥13.21bn | ¥11.55bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥592.8m | −¥85.5m | ¥3.5m | ¥3.75bn | ¥1.04bn | ¥584.0m | ¥951.6m | ¥4.01bn | −¥40.7m | ¥3.40bn |
| Capital spending | −¥114.6m | −¥155.0m | −¥156.2m | −¥660.6m | −¥427.6m | −¥207.3m | −¥107.3m | −¥126.0m | −¥157.1m | −¥193.6m |
| Free cash flow | ¥478.2m | −¥240.5m | −¥152.7m | ¥3.09bn | ¥616.7m | ¥376.6m | ¥844.3m | ¥3.89bn | −¥197.8m | ¥3.20bn |
| Dividends paid | −¥477.9m | −¥442.1m | −¥367.4m | −¥516.7m | −¥588.9m | −¥514.8m | −¥367.5m | −¥367.8m | −¥294.3m | −¥220.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.67bn | ¥6.41bn | ¥6.86bn | ¥6.19bn | ¥6.10bn | ¥7.00bn | ¥7.40bn | ¥6.05bn |
| Gross profit | ¥1.95bn | ¥1.88bn | ¥1.69bn | ¥1.42bn | ¥1.60bn | ¥2.07bn | ¥2.10bn | ¥1.52bn |
| Operating income | ¥546.1m | ¥435.6m | ¥382.9m | ¥28.8m | ¥237.1m | ¥575.0m | ¥709.0m | ¥122.0m |
| Net income | ¥431.9m | ¥518.6m | ¥310.3m | ¥21.5m | ¥193.8m | ¥400.8m | ¥501.0m | ¥108.0m |
| Diluted earnings per share | 58.69 | 70.47 | 42.16 | 2.92 | 26.34 | 54.46 | 68.07 | 14.67 |
| Total assets | ¥28.09bn | ¥29.96bn | ¥30.28bn | ¥28.63bn | ¥28.26bn | ¥28.84bn | ¥29.45bn | ¥28.05bn |
| Cash and short-term investments | ¥3.63bn | ¥5.15bn | ¥4.53bn | ¥4.38bn | ¥4.74bn | ¥4.80bn | ¥4.76bn | ¥3.89bn |
| Debt | ¥900.0m | ¥853.8m | ¥1.40bn | ¥950.0m | ¥850.0m | ¥492.4m | ¥1.25bn | ¥1.80bn |
| Shareholders' equity | ¥22.14bn | ¥22.16bn | ¥21.59bn | ¥21.17bn | ¥20.93bn | ¥21.25bn | ¥20.81bn | ¥20.25bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.0% | 26.1% | 27.4% | 27.2% | 28.8% | 29.3% | — | — |
| Operating margin | 4.2% | 5.3% | 6.5% | 5.7% | 9.6% | 11.9% | — | — |
| Net margin | 4.1% | 3.8% | 4.7% | 4.6% | 7.1% | 8.3% | — | — |
| Return on equity | 4.7% | 4.7% | 5.7% | 5.4% | 9.6% | 12.7% | — | — |
| Return on assets | 3.5% | 3.5% | 4.0% | 4.0% | 7.0% | 8.7% | — | — |
| Free cash flow yield | 6.2% | 0.6% | 1.4% | 38.8% | 12.9% | 7.0% | — | — |
| Revenue growth | -2.0% | 4.0% | 10.8% | -12.8% | -6.6% | -2.3% | — | — |
| Earnings growth | 4.7% | -15.3% | 11.9% | -42.8% | -20.2% | 9.7% | — | — |
| Current ratio | 2.63x | 2.61x | 2.27x | 2.56x | 2.53x | 2.26x | — | — |
| Debt to equity | 0.04x | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | — | — |
| Equity ratio | 74.0% | 73.7% | 69.6% | 74.7% | 73.0% | 68.1% | — | — |
| Interest coverage | 61.61x | 92.04x | 271.58x | 200.24x | 435.64x | 488.32x | — | — |
| R&D as a share of sales | — | — | 0.6% | 0.5% | 0.4% | 0.4% | 0.4% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | -1.7% | 0.2% |
| Operating income | -5.5% | -20.0% | -9.0% |
| Net income | -0.3% | -14.7% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 26.4% | 27.3% | 28.5% |
| Operating margin | 4.7% | 5.4% | 7.3% | 8.8% |
| Net margin | 4.0% | 4.3% | 5.5% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 11.6 | 8.1 | 9.6 | 4.8 | 5.8 | 7.2 | 10.2 | 7.5 | 8.2 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 60.00 | 50.00 | 70.00 | 80.00 | 70.00 | 50.00 | 45.00 |
- 1-to-1 reverse split · 1 Feb 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.