B 
1,066
+2.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.09bn
FY2017FY2026
Net income
¥112.3m
FY2017FY2026
Free cash flow
−¥1.40bn
FY2017FY2026
Shareholders' equity
¥5.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.09bn | ¥14.34bn | ¥13.45bn | ¥13.36bn | ¥9.97bn | ¥8.05bn | ¥9.43bn | ¥11.51bn | ¥11.19bn | ¥9.82bn |
| Gross profit | ¥11.21bn | ¥10.18bn | ¥9.52bn | ¥9.27bn | ¥6.51bn | ¥5.77bn | ¥6.86bn | ¥8.38bn | ¥8.02bn | ¥7.04bn |
| Operating income | ¥380.1m | ¥638.7m | ¥647.9m | ¥1.17bn | ¥280.8m | ¥587.7m | −¥855.2m | ¥522.4m | ¥435.2m | ¥636.7m |
| Net income | ¥112.3m | ¥428.8m | ¥538.2m | ¥673.5m | ¥123.8m | ¥357.9m | −¥920.2m | ¥303.7m | ¥226.0m | ¥384.0m |
| Diluted earnings per share | 10.40 | 39.72 | 59.47 | 76.04 | 13.98 | 40.75 | -104.14 | 34.32 | 25.29 | 45.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.91bn | ¥13.54bn | ¥10.22bn | ¥8.83bn | ¥8.89bn | ¥8.37bn | ¥9.14bn | ¥8.79bn | ¥7.94bn | ¥6.29bn |
| Cash and short-term investments | ¥3.14bn | ¥3.39bn | ¥1.85bn | ¥1.59bn | ¥2.68bn | ¥2.30bn | ¥1.78bn | ¥1.62bn | ¥1.41bn | ¥1.18bn |
| Total liabilities | ¥8.78bn | ¥7.47bn | ¥6.79bn | ¥5.85bn | ¥6.53bn | ¥6.14bn | ¥7.14bn | ¥5.81bn | ¥5.23bn | ¥4.06bn |
| Debt | ¥6.28bn | ¥5.10bn | ¥4.21bn | ¥3.49bn | ¥4.17bn | ¥4.57bn | ¥5.61bn | ¥4.22bn | ¥3.84bn | ¥2.70bn |
| Shareholders' equity | ¥5.99bn | ¥5.94bn | ¥3.30bn | ¥2.85bn | ¥2.25bn | ¥2.10bn | ¥1.88bn | ¥2.86bn | ¥2.71bn | ¥2.22bn |
| Shares outstanding | 11m | 11m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥942.6m | ¥1.12bn | ¥424.7m | ¥548.7m | ¥1.21bn | −¥101.3m | −¥449.7m | ¥1.09bn | ¥741.4m | ¥853.8m |
| Capital spending | −¥2.35bn | −¥1.89bn | −¥760.5m | −¥738.4m | −¥444.3m | −¥438.0m | −¥842.7m | −¥1.10bn | −¥1.59bn | −¥905.6m |
| Free cash flow | −¥1.40bn | −¥766.6m | −¥335.8m | −¥189.7m | ¥763.1m | −¥539.3m | −¥1.29bn | −¥5.5m | −¥846.8m | −¥51.7m |
| Dividends paid | −¥81.0m | −¥71.3m | −¥88.6m | −¥66.4m | −¥64.2m | −¥64.4m | −¥64.5m | −¥64.9m | −¥63.4m | −¥62.4m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.00bn | ¥3.69bn | ¥3.64bn | ¥3.76bn | ¥3.81bn | ¥3.57bn | ¥3.42bn | ¥3.54bn |
| Gross profit | ¥2.97bn | ¥2.73bn | ¥2.72bn | ¥2.80bn | ¥2.81bn | ¥2.67bn | ¥2.54bn | ¥2.63bn |
| Operating income | ¥108.8m | ¥34.1m | ¥89.4m | ¥155.7m | ¥209.3m | ¥189.0m | ¥115.1m | ¥125.3m |
| Net income | −¥57.2m | ¥29.4m | ¥30.2m | ¥109.9m | ¥146.2m | ¥157.7m | ¥45.3m | ¥79.6m |
| Diluted earnings per share | -5.30 | 2.73 | 2.79 | 10.18 | 13.54 | 14.61 | 4.19 | 8.80 |
| Total assets | ¥14.91bn | ¥14.33bn | ¥13.17bn | ¥13.43bn | ¥13.54bn | ¥13.48bn | ¥12.27bn | ¥12.32bn |
| Cash and short-term investments | ¥3.14bn | ¥3.08bn | ¥2.75bn | ¥3.51bn | ¥3.39bn | ¥3.62bn | ¥3.72bn | ¥3.85bn |
| Debt | ¥2.37bn | ¥2.10bn | ¥4.94bn | ¥1.75bn | ¥1.54bn | ¥1.33bn | ¥4.47bn | ¥1.35bn |
| Shareholders' equity | ¥5.99bn | ¥6.05bn | ¥6.05bn | ¥6.00bn | ¥5.94bn | ¥5.80bn | ¥5.67bn | ¥5.44bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.3% | 71.0% | 70.8% | 69.3% | 65.3% | 71.7% |
| Operating margin | 2.5% | 4.7% | 4.8% | 8.7% | 2.8% | 7.3% |
| Net margin | 0.7% | 3.0% | 4.0% | 5.0% | 1.2% | 4.4% |
| Return on equity | 1.9% | 7.2% | 16.3% | 23.6% | 5.5% | 17.0% |
| Return on assets | 0.8% | 3.2% | 5.3% | 7.6% | 1.4% | 4.3% |
| Free cash flow yield | 29.0% | 26.5% | 12.5% | 13.8% | 17.8% | 3.7% |
| Revenue growth | 5.2% | 6.6% | 0.7% | 34.0% | 23.9% | -14.7% |
| Earnings growth | -73.8% | -20.3% | -20.1% | 444.1% | -65.4% | -138.9% |
| Current ratio | 1.62x | 2.25x | 1.25x | 1.89x | 1.24x | 1.26x |
| Debt to equity | 0.40x | 0.26x | 1.27x | 1.22x | 1.83x | 2.12x |
| Equity ratio | 40.2% | 43.9% | 32.3% | 32.3% | 25.3% | 25.1% |
| Interest coverage | 4.68x | 12.41x | 22.03x | 16.15x | 8.95x | 11.29x |
| Buybacks as a share of market value | -0.0% | -19.3% | -2.2% | 0.0% | -0.8% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 13.4% | 5.9% |
| Operating income | -31.2% | -8.3% | -4.6% |
| Net income | -45.0% | -20.7% | -10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.7% | 71.5% | 70.6% | 71.3% |
| Operating margin | 3.5% | 5.0% | 5.0% | 4.0% |
| Net margin | 1.8% | 3.1% | 3.0% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 102.0 | 26.0 | 17.5 | 16.1 | 70.8 | 27.1 | -10.8 | 37.6 | 39.7 | 30.7 |
| Price to sales | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 1.2 | 1.1 | 1.0 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 12.50 | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
- 2-for-1 split · 29 Jan 2019
- 2-for-1 split · 27 Jan 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.