O 
974
+0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥360.36bn
FY2017FY2026
Net income
¥1.34bn
FY2017FY2026
Free cash flow
−¥2.74bn
FY2017FY2026
Shareholders' equity
¥34.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥360.36bn | ¥349.45bn | ¥334.66bn | ¥304.44bn | ¥278.16bn | ¥270.93bn | ¥277.26bn | ¥258.48bn | ¥239.53bn | ¥222.34bn |
| Gross profit | ¥17.24bn | ¥18.19bn | ¥16.89bn | ¥15.58bn | ¥13.42bn | ¥15.20bn | ¥27.58bn | ¥25.58bn | ¥23.93bn | ¥21.68bn |
| Research and development | — | ¥19.0m | ¥24.0m | ¥24.0m | ¥42.0m | ¥67.0m | ¥23.0m | ¥44.0m | ¥20.0m | ¥24.0m |
| Operating income | ¥720.0m | ¥2.77bn | ¥2.04bn | ¥2.06bn | ¥600.0m | ¥2.96bn | ¥2.26bn | ¥2.06bn | ¥2.37bn | ¥1.32bn |
| Net income | ¥1.34bn | ¥2.64bn | ¥2.21bn | ¥2.18bn | ¥971.0m | ¥2.75bn | ¥2.37bn | ¥2.05bn | ¥2.31bn | ¥758.0m |
| Diluted earnings per share | 98.16 | 193.46 | 161.93 | 158.21 | 70.41 | 199.47 | 171.55 | 148.54 | 165.40 | 54.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥148.39bn | ¥140.96bn | ¥140.08bn | ¥122.54bn | ¥113.95bn | ¥110.96bn | ¥102.83bn | ¥101.48bn | ¥96.92bn | ¥85.06bn |
| Cash and short-term investments | ¥2.21bn | ¥2.88bn | ¥8.31bn | ¥3.24bn | ¥2.77bn | ¥2.80bn | ¥4.00bn | ¥5.97bn | ¥4.96bn | ¥2.55bn |
| Total liabilities | ¥114.22bn | ¥109.90bn | ¥112.18bn | ¥98.27bn | ¥91.86bn | ¥88.82bn | ¥83.52bn | ¥83.94bn | ¥80.26bn | ¥71.28bn |
| Debt | ¥15.62bn | ¥14.21bn | ¥6.95bn | ¥8.47bn | ¥7.49bn | ¥8.61bn | ¥5.99bn | ¥6.14bn | ¥7.15bn | ¥8.59bn |
| Shareholders' equity | ¥34.16bn | ¥30.99bn | ¥27.84bn | ¥24.13bn | ¥21.95bn | ¥21.93bn | ¥19.21bn | ¥17.50bn | ¥16.66bn | ¥13.78bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.42bn | −¥9.18bn | ¥7.55bn | ¥96.0m | ¥1.31bn | −¥4.27bn | −¥901.0m | ¥2.73bn | ¥5.59bn | −¥636.0m |
| Capital spending | −¥1.32bn | −¥2.84bn | −¥277.0m | −¥319.0m | −¥144.0m | −¥160.0m | −¥454.0m | −¥402.0m | −¥316.0m | −¥160.0m |
| Free cash flow | −¥2.74bn | −¥12.03bn | ¥7.27bn | −¥223.0m | ¥1.17bn | −¥4.43bn | −¥1.35bn | ¥2.33bn | ¥5.28bn | −¥796.0m |
| Dividends paid | −¥353.0m | −¥327.0m | −¥304.0m | −¥292.0m | −¥274.0m | −¥260.0m | −¥250.0m | −¥236.0m | −¥182.0m | −¥166.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.18bn | ¥86.75bn | ¥90.86bn | ¥92.23bn | ¥90.52bn | ¥85.79bn | ¥88.63bn | ¥87.96bn |
| Gross profit | ¥4.29bn | ¥3.66bn | ¥4.41bn | ¥4.79bn | ¥4.76bn | ¥5.11bn | ¥4.71bn | ¥4.43bn |
| Operating income | −¥245.0m | −¥682.0m | ¥204.0m | ¥621.0m | ¥577.0m | ¥1.17bn | ¥777.0m | ¥533.0m |
| Net income | ¥5.0m | −¥174.0m | ¥333.0m | ¥586.0m | ¥594.0m | ¥920.0m | ¥732.0m | ¥585.0m |
| Diluted earnings per share | 0.37 | -12.76 | 24.41 | 42.96 | 43.54 | 67.44 | 53.66 | 42.88 |
| Total assets | ¥154.17bn | ¥148.39bn | ¥162.89bn | ¥144.92bn | ¥141.50bn | ¥140.96bn | ¥154.62bn | ¥136.73bn |
| Cash and short-term investments | ¥3.65bn | ¥2.21bn | ¥5.77bn | ¥3.19bn | ¥3.49bn | ¥2.88bn | ¥4.36bn | ¥2.42bn |
| Debt | ¥18.68bn | ¥15.62bn | ¥9.69bn | ¥12.87bn | ¥10.33bn | ¥14.18bn | ¥4.44bn | ¥10.22bn |
| Shareholders' equity | ¥33.34bn | ¥34.16bn | ¥33.23bn | ¥32.31bn | ¥30.96bn | ¥30.99bn | ¥30.74bn | ¥29.86bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 4.8% | 5.2% | 5.0% | 5.1% | 4.8% | 5.6% | — |
| Operating margin | 0.2% | 0.8% | 0.6% | 0.7% | 0.2% | 1.1% | — |
| Net margin | 0.4% | 0.8% | 0.7% | 0.7% | 0.3% | 1.0% | — |
| Return on equity | 3.9% | 8.5% | 7.9% | 9.0% | 4.4% | 12.5% | — |
| Return on assets | 0.9% | 1.9% | 1.6% | 1.8% | 0.9% | 2.5% | — |
| Free cash flow yield | -0.7% | -46.7% | 57.7% | 3.0% | 10.6% | -30.0% | — |
| Revenue growth | 3.1% | 4.4% | 9.9% | 9.4% | 2.7% | -2.3% | — |
| Earnings growth | -49.3% | 19.5% | 1.2% | 124.7% | -64.7% | 16.3% | — |
| Current ratio | 1.14x | 1.14x | 1.12x | 1.11x | 1.09x | 1.08x | — |
| Debt to equity | 0.46x | 0.46x | 0.25x | 0.35x | 0.34x | 0.39x | — |
| Equity ratio | 23.0% | 22.0% | 19.9% | 19.7% | 19.3% | 19.8% | — |
| Interest coverage | 4.97x | 39.00x | 58.40x | 62.42x | 16.67x | 74.13x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.1% | 0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 5.9% | 5.7% |
| Operating income | -29.6% | -24.7% | 1.7% |
| Net income | -15.0% | -13.4% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.0% | 5.0% | 5.1% | 6.9% |
| Operating margin | 0.5% | 0.6% | 0.6% | 0.6% |
| Net margin | 0.6% | 0.6% | 0.6% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 7.3 | 5.0 | 6.8 | 10.7 | 3.7 | 8.0 | 6.7 | 7.7 | 48.1 |
| Price to sales | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 24.00 | 22.00 | 21.00 | 20.00 | 19.00 | 18.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.