T 
344
+2.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.73bn
FY2017FY2026
Net income
¥1.21bn
FY2017FY2026
Free cash flow
¥203.9m
FY2017FY2026
Shareholders' equity
¥6.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.73bn | ¥20.21bn | ¥19.99bn | ¥19.18bn | ¥19.22bn | ¥14.67bn | ¥15.25bn | ¥13.95bn | ¥12.78bn | ¥9.36bn |
| Gross profit | ¥12.30bn | ¥10.44bn | ¥9.06bn | ¥9.61bn | ¥9.27bn | ¥7.15bn | ¥7.89bn | ¥7.04bn | ¥6.56bn | ¥4.98bn |
| Operating income | ¥1.96bn | ¥1.47bn | ¥881.2m | ¥215.0m | ¥1.03bn | ¥207.4m | ¥1.30bn | ¥1.41bn | ¥1.57bn | ¥1.29bn |
| Net income | ¥1.21bn | ¥776.9m | ¥335.4m | −¥539.5m | ¥832.1m | −¥112.5m | ¥933.2m | ¥966.3m | ¥1.13bn | ¥856.3m |
| Diluted earnings per share | 27.72 | 17.29 | 7.66 | -11.58 | 18.14 | -2.42 | 21.87 | 20.35 | 23.79 | 18.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.86bn | ¥11.46bn | ¥11.89bn | ¥11.20bn | ¥11.55bn | ¥7.56bn | ¥10.61bn | ¥8.56bn | ¥7.58bn | ¥5.11bn |
| Cash and short-term investments | ¥4.40bn | ¥3.67bn | ¥4.16bn | ¥2.50bn | ¥3.15bn | ¥2.61bn | ¥6.14bn | ¥4.41bn | ¥4.04bn | ¥2.55bn |
| Total liabilities | ¥8.60bn | ¥6.35bn | ¥6.36bn | ¥5.83bn | ¥5.64bn | ¥4.34bn | ¥4.73bn | ¥3.46bn | ¥3.49bn | ¥2.43bn |
| Debt | ¥5.74bn | ¥3.95bn | ¥4.44bn | ¥3.65bn | ¥3.22bn | ¥2.20bn | ¥2.45bn | ¥1.64bn | ¥1.57bn | ¥577.8m |
| Shareholders' equity | ¥6.27bn | ¥5.11bn | ¥5.53bn | ¥5.37bn | ¥5.90bn | ¥3.22bn | ¥5.88bn | ¥5.10bn | ¥4.09bn | ¥2.68bn |
| Shares outstanding | 44m | 45m | 44m | 47m | 46m | 47m | 43m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.31bn | ¥1.74bn | ¥828.5m | ¥64.4m | ¥883.9m | ¥138.9m | ¥1.33bn | ¥834.6m | ¥660.0m | ¥1.37bn |
| Capital spending | −¥1.11bn | −¥418.4m | −¥105.4m | −¥777.9m | −¥1.01bn | −¥690.0m | −¥434.4m | −¥249.9m | −¥215.1m | −¥203.9m |
| Free cash flow | ¥203.9m | ¥1.33bn | ¥723.1m | −¥713.5m | −¥123.7m | −¥551.1m | ¥894.3m | ¥584.7m | ¥444.9m | ¥1.17bn |
| Dividends paid | −¥217.0m | −¥183.5m | −¥91.5m | — | — | −¥950.0m | −¥1.90bn | −¥100.1m | — | −¥600.0m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Oct 2025 | Aug 2025 | Jul 2025 | May 2025 | Apr 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.33bn | ¥6.13bn | ¥7.83bn | ¥5.61bn | ¥5.61bn | ¥5.35bn | ¥5.35bn | ¥4.94bn |
| Gross profit | ¥3.40bn | ¥3.28bn | ¥3.89bn | ¥2.85bn | ¥2.85bn | ¥2.87bn | ¥2.87bn | ¥2.69bn |
| Operating income | ¥442.0m | ¥415.8m | ¥901.1m | ¥259.3m | ¥259.3m | ¥418.1m | ¥417.2m | ¥377.8m |
| Net income | ¥283.1m | ¥235.0m | ¥618.7m | ¥127.1m | ¥127.1m | ¥273.2m | ¥273.0m | ¥190.0m |
| Diluted earnings per share | 6.49 | 5.39 | 13.77 | 2.93 | 2.83 | 6.17 | 6.08 | 4.33 |
| Total assets | ¥15.29bn | ¥16.61bn | ¥14.86bn | ¥14.96bn | ¥14.96bn | ¥12.80bn | ¥12.80bn | ¥13.10bn |
| Cash and short-term investments | ¥3.52bn | ¥4.23bn | ¥4.40bn | ¥2.46bn | ¥2.46bn | ¥2.44bn | ¥2.44bn | ¥3.69bn |
| Debt | ¥5.75bn | ¥6.42bn | ¥5.58bn | ¥3.11bn | ¥5.08bn | ¥2.43bn | ¥4.38bn | ¥2.83bn |
| Shareholders' equity | ¥6.06bn | ¥6.31bn | ¥6.27bn | ¥5.64bn | ¥5.64bn | ¥5.50bn | ¥5.50bn | ¥5.03bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.8% | 51.6% | 45.3% | 50.1% | 48.2% | 48.7% |
| Operating margin | 8.2% | 7.3% | 4.4% | 1.1% | 5.4% | 1.4% |
| Net margin | 5.1% | 3.8% | 1.7% | -2.8% | 4.3% | -0.8% |
| Return on equity | 19.3% | 15.2% | 6.1% | -10.1% | 14.1% | -3.5% |
| Return on assets | 8.1% | 6.8% | 2.8% | -4.8% | 7.2% | -1.5% |
| Free cash flow yield | 15.6% | 13.5% | 6.0% | 5.1% | 11.6% | 5.0% |
| Revenue growth | 17.5% | 1.1% | 4.2% | -0.2% | 31.0% | -3.8% |
| Earnings growth | 55.6% | 131.6% | -162.2% | -164.8% | -839.7% | -112.1% |
| Current ratio | 1.45x | 1.75x | 2.00x | 1.42x | 1.54x | 1.58x |
| Debt to equity | 0.89x | 0.77x | 0.78x | 0.59x | 0.44x | 0.68x |
| Equity ratio | 42.2% | 44.6% | 46.5% | 47.9% | 51.1% | 42.6% |
| Interest coverage | 35.56x | 48.19x | 25.50x | 3.87x | 24.01x | 75.50x |
| Buybacks as a share of market value | 2.9% | -2.6% | 6.0% | -1.6% | 1.4% | -9.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 10.1% | 14.6% |
| Operating income | 108.8% | 56.6% | 11.5% |
| Net income | — | — | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.7% | 49.8% | 49.4% | 50.1% |
| Operating margin | 7.8% | 5.4% | 4.9% | 6.9% |
| Net margin | 4.5% | 2.1% | 2.1% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 26.8 | 43.4 | -26.1 | 15.5 | -249.7 | 24.2 | 30.0 | 22.4 | 30.3 |
| Price to sales | 0.6 | 1.0 | 0.7 | 0.7 | 0.7 | 1.9 | 1.5 | 2.1 | 2.0 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 11.00 | 4.00 | 2.00 |
- 3-for-1 split · 26 Feb 2018
- 2-for-1 split · 29 Aug 2016
- 3-for-1 split · 25 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.