T 
23,400
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩164.16bn
FY2017FY2025
Net income
₩38.07bn
FY2017FY2025
Free cash flow
₩19.60bn
FY2017FY2025
Shareholders' equity
₩201.16bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩164.16bn | ₩174.89bn | ₩115.46bn | ₩81.58bn | ₩71.90bn | ₩40.63bn | ₩32.62bn | ₩26.33bn | ₩26.59bn |
| Gross profit | ₩72.39bn | ₩75.49bn | ₩45.15bn | ₩34.21bn | ₩30.51bn | ₩15.81bn | ₩13.14bn | ₩10.71bn | ₩9.44bn |
| Research and development | ₩4.57bn | ₩3.25bn | ₩3.43bn | ₩2.47bn | ₩2.27bn | ₩1.96bn | ₩1.79bn | — | — |
| Operating income | ₩46.35bn | ₩56.96bn | ₩30.84bn | ₩24.31bn | ₩22.33bn | ₩9.59bn | ₩8.40bn | ₩5.27bn | ₩5.75bn |
| Net income | ₩38.07bn | ₩46.41bn | ₩27.44bn | ₩21.12bn | ₩19.58bn | ₩10.04bn | ₩7.29bn | ₩4.66bn | ₩4.80bn |
| Diluted earnings per share | 2,374.60 | 5,749.19 | 3,399.24 | 2,616.15 | 2,409.52 | 1,235.43 | 1,138.49 | 727.86 | 750.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩217.08bn | ₩197.08bn | ₩142.11bn | ₩117.00bn | ₩98.31bn | ₩79.45bn | ₩43.32bn | ₩36.53bn | ₩33.57bn |
| Cash and short-term investments | — | ₩75.07bn | ₩47.27bn | ₩31.64bn | ₩36.63bn | ₩34.63bn | ₩4.90bn | ₩2.77bn | ₩1.96bn |
| Total liabilities | ₩15.92bn | ₩25.64bn | ₩12.55bn | ₩10.92bn | ₩8.22bn | ₩7.50bn | ₩10.09bn | ₩9.29bn | ₩9.81bn |
| Debt | — | ₩452.3m | ₩112.2m | ₩119.5m | ₩249.1m | ₩87.0m | ₩3.35bn | ₩4.36bn | ₩5.99bn |
| Shareholders' equity | ₩201.16bn | ₩171.44bn | ₩129.55bn | ₩106.07bn | ₩90.09bn | ₩71.95bn | ₩33.23bn | ₩27.24bn | ₩23.76bn |
| Shares outstanding | 16m | 8m | 8m | 8m | 8m | 8m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.69bn | ₩46.57bn | ₩32.59bn | ₩15.41bn | ₩19.01bn | ₩9.34bn | ₩7.83bn | ₩6.39bn | — |
| Capital spending | −₩18.09bn | −₩16.41bn | −₩14.90bn | −₩16.01bn | −₩16.02bn | −₩2.98bn | −₩4.28bn | −₩2.81bn | — |
| Free cash flow | ₩19.60bn | ₩30.16bn | ₩17.69bn | −₩597.9m | ₩2.99bn | ₩6.37bn | ₩3.55bn | ₩3.58bn | — |
| Dividends paid | −₩6.05bn | −₩4.44bn | −₩3.63bn | −₩3.25bn | −₩1.63bn | −₩1.28bn | −₩1.28bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩56.02bn | ₩45.07bn | ₩33.40bn | ₩40.67bn | ₩38.76bn | ₩51.32bn | ₩46.52bn | ₩48.72bn |
| Gross profit | ₩29.94bn | ₩22.59bn | ₩12.65bn | ₩18.67bn | ₩15.89bn | ₩25.18bn | ₩18.82bn | ₩21.95bn |
| Operating income | ₩24.96bn | ₩18.27bn | ₩4.02bn | ₩12.14bn | ₩9.97bn | ₩20.22bn | ₩11.15bn | ₩17.83bn |
| Net income | ₩19.95bn | ₩16.44bn | ₩3.06bn | ₩11.33bn | ₩7.83bn | ₩15.85bn | ₩8.74bn | ₩13.24bn |
| Diluted earnings per share | 1,244.11 | 1,025.38 | 190.55 | 703.91 | 485.24 | 1,963.91 | 1,083.28 | 1,640.71 |
| Cash from operations | ₩21.46bn | ₩8.78bn | ₩6.30bn | ₩9.68bn | ₩13.87bn | ₩7.84bn | ₩46.57bn | ₩23.69bn |
| Capital spending | −₩4.91bn | −₩2.50bn | −₩4.25bn | −₩3.71bn | −₩7.90bn | −₩2.23bn | −₩16.41bn | −₩6.33bn |
| Free cash flow | ₩16.54bn | ₩6.28bn | ₩2.05bn | ₩5.97bn | ₩5.97bn | ₩5.61bn | ₩30.16bn | ₩17.36bn |
| Total assets | ₩253.22bn | ₩239.61bn | ₩217.08bn | ₩219.17bn | ₩208.50bn | ₩212.02bn | ₩197.08bn | ₩184.36bn |
| Cash and short-term investments | — | — | — | — | — | ₩80.64bn | ₩75.07bn | ₩66.25bn |
| Debt | — | — | — | — | — | ₩266.2m | ₩299.7m | ₩330.5m |
| Shareholders' equity | ₩224.21bn | ₩205.75bn | ₩201.16bn | ₩199.09bn | ₩188.79bn | ₩181.19bn | ₩171.44bn | ₩162.88bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 44.1% | 43.2% | 39.1% | 41.9% | 42.4% | 38.9% | — |
| Operating margin | 28.2% | 32.6% | 26.7% | 29.8% | 31.1% | 23.6% | — |
| Net margin | 23.2% | 26.5% | 23.8% | 25.9% | 27.2% | 24.7% | — |
| Return on equity | 18.9% | 27.1% | 21.2% | 19.9% | 21.7% | 14.0% | — |
| Return on assets | 17.5% | 23.5% | 19.3% | 18.0% | 19.9% | 12.6% | — |
| Revenue growth | -6.1% | 51.5% | 41.5% | 13.5% | 76.9% | 24.6% | — |
| Earnings growth | -18.0% | 69.1% | 29.9% | 7.8% | 95.0% | 37.8% | — |
| Current ratio | 8.30x | 4.83x | 6.40x | 6.04x | 7.49x | 7.57x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.08x |
| Equity ratio | 92.7% | 87.0% | 91.2% | 90.7% | 91.6% | 90.6% | — |
| Interest coverage | 3451.55x | 649.16x | 4130.06x | 725.67x | 5724.95x | 338.39x | — |
| R&D as a share of sales | 2.8% | 1.9% | 3.0% | 3.0% | 3.2% | 4.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.2% | 32.2% | — |
| Operating income | 24.0% | 37.0% | — |
| Net income | 21.7% | 30.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.6% | 42.4% | 42.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 5.8 | 5.9 | 6.9 | 9.8 | 8.7 |
| Price to sales | 2.4 | 1.5 | 1.4 | 1.8 | 2.7 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 750.00 | 375.00 | 275.00 | 225.00 | 200.00 | 100.00 |
- 2-for-1 split · 5 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.