2.55
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.60bn
FY2015FY2024
Net income
HK$211.1m
FY2015FY2024
Free cash flow
HK$373.3m
FY2015FY2024
Shareholders' equity
HK$2.48bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.60bn | HK$1.50bn | HK$1.24bn | HK$681.7m | HK$327.7m | HK$191.4m | HK$106.0m | HK$295.8m | HK$112.4m | HK$114.4m |
| Operating income | HK$343.9m | HK$98.3m | HK$78.9m | HK$183.9m | −HK$5.6m | −HK$26.8m | −HK$61.4m | HK$19.6m | −HK$29.3m | −HK$36.2m |
| Net income | HK$211.1m | HK$51.5m | HK$50.3m | HK$138.7m | −HK$6.3m | −HK$21.1m | HK$57.5m | −HK$74.1m | −HK$21.1m | −HK$75.7m |
| Diluted earnings per share | 0.05 | 0.01 | 0.01 | 0.04 | -0.00 | -0.01 | 0.01 | -0.02 | -0.01 | -0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$4.59bn | HK$4.55bn | HK$3.65bn | HK$3.90bn | HK$3.78bn | HK$3.37bn | HK$3.42bn | HK$2.71bn | HK$757.4m | HK$799.4m |
| Cash and short-term investments | HK$172.3m | HK$157.9m | HK$143.1m | HK$157.7m | HK$130.3m | HK$90.3m | HK$109.5m | HK$179.7m | HK$144.5m | HK$447.6m |
| Total liabilities | HK$2.11bn | HK$2.24bn | HK$1.76bn | HK$1.88bn | HK$1.96bn | HK$1.64bn | HK$1.61bn | HK$1.11bn | HK$146.1m | HK$173.6m |
| Debt | HK$533.6m | HK$565.4m | HK$161.5m | HK$179.8m | HK$241.1m | HK$165.9m | HK$92.0m | HK$138.3m | HK$75.4m | HK$85.8m |
| Shareholders' equity | HK$2.48bn | HK$2.32bn | HK$1.89bn | HK$2.02bn | HK$1.82bn | HK$1.72bn | HK$1.80bn | HK$1.61bn | HK$611.2m | HK$625.9m |
| Shares outstanding | 4,070m | 3,697m | 3,397m | 3,392m | 3,392m | 3,392m | 3,024m | 2,322m | 1,691m | 1,210m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$508.3m | −HK$35.5m | HK$133.6m | HK$217.3m | HK$122.3m | HK$19.9m | −HK$540,000 | HK$1.3m | −HK$7.3m | −HK$11.9m |
| Capital spending | −HK$135.0m | −HK$62.1m | −HK$101.8m | −HK$101.4m | −HK$127.0m | −HK$106.8m | −HK$182.2m | −HK$63.2m | −HK$12.9m | −HK$7.8m |
| Free cash flow | HK$373.3m | −HK$97.6m | HK$31.7m | HK$116.0m | −HK$4.7m | −HK$86.9m | −HK$182.7m | −HK$61.9m | −HK$20.2m | −HK$19.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.03bn | HK$754.9m | HK$850.0m | HK$820.7m | HK$676.5m | HK$1.07bn | HK$179.6m | HK$401.6m |
| Operating income | HK$451.2m | HK$189.5m | HK$148.3m | HK$69.5m | HK$27.8m | HK$39.0m | HK$40.8m | HK$103.0m |
| Net income | HK$342.6m | HK$119.2m | HK$92.0m | HK$37.5m | HK$13.9m | HK$23.5m | HK$26.8m | HK$71.5m |
| Diluted earnings per share | 0.08 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 |
| Total assets | — | HK$4.59bn | HK$4.61bn | HK$4.55bn | HK$3.51bn | HK$3.65bn | HK$3.76bn | HK$3.90bn |
| Cash and short-term investments | — | HK$172.3m | HK$194.9m | HK$157.9m | HK$73.8m | HK$143.1m | HK$130.3m | HK$157.7m |
| Debt | — | HK$349.5m | HK$351.8m | HK$493.5m | HK$29.3m | HK$68.9m | HK$103.6m | HK$166.7m |
| Shareholders' equity | — | HK$2.48bn | HK$2.40bn | HK$2.32bn | HK$1.85bn | HK$1.89bn | HK$1.95bn | HK$2.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.0% | 53.0% | 28.3% |
| Operating income | 23.2% | — | — |
| Net income | 15.0% | — | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.3% | 14.0% | 12.1% | 8.6% |
| Net margin | 8.5% | 9.0% | 7.6% | 14.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 31.3 | 24.6 | 17.1 | -168.8 | -80.5 | 23.7 | -21.9 | -81.7 | -23.0 |
| Price to sales | 1.2 | 1.1 | 1.0 | 3.5 | 3.3 | 8.9 | 12.8 | 5.5 | 15.3 | 15.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.012 |
- 10-to-1 reverse split · 30 Apr 2018
- 11-for-10 split · 19 Jun 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.