P 
732
+2.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.31bn
FY2023FY2026
Net income
¥1.18bn
FY2023FY2026
Free cash flow
¥1.89bn
FY2023FY2026
Shareholders' equity
¥6.01bn
FY2023FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Revenue | ¥6.31bn | ¥5.65bn | ¥5.12bn | ¥4.78bn |
| Gross profit | ¥2.89bn | ¥2.59bn | ¥2.23bn | ¥2.11bn |
| Operating income | ¥1.78bn | ¥915.0m | ¥1.15bn | ¥1.19bn |
| Net income | ¥1.18bn | ¥584.0m | ¥696.0m | ¥730.0m |
| Diluted earnings per share | 152.33 | 75.07 | 89.47 | 94.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Total assets | ¥11.51bn | ¥8.53bn | ¥8.10bn | ¥7.89bn |
| Total liabilities | ¥5.49bn | ¥7.13bn | ¥6.72bn | ¥5.54bn |
| Debt | ¥2.14bn | ¥6.70bn | ¥6.32bn | ¥3.67bn |
| Shareholders' equity | ¥6.01bn | ¥1.40bn | ¥1.38bn | ¥2.35bn |
| Shares outstanding | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Cash from operations | ¥2.00bn | ¥950.0m | ¥712.0m | ¥1.05bn |
| Capital spending | −¥113.0m | −¥289.0m | −¥30.0m | −¥57.0m |
| Free cash flow | ¥1.89bn | ¥661.0m | ¥682.0m | ¥995.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.47bn | ¥1.53bn | ¥1.66bn | ¥1.68bn | ¥1.43bn | ¥1.54bn | ¥1.42bn | ¥1.46bn |
| Gross profit | ¥615.0m | ¥656.0m | ¥793.0m | ¥807.0m | ¥609.0m | ¥684.0m | ¥683.0m | ¥703.0m |
| Operating income | ¥248.0m | ¥316.0m | ¥481.0m | ¥476.0m | ¥456.0m | ¥370.0m | −¥144.0m | ¥403.0m |
| Net income | ¥156.0m | ¥193.0m | ¥331.0m | ¥317.0m | ¥296.0m | ¥237.0m | −¥150.0m | ¥279.0m |
| Diluted earnings per share | 20.12 | 24.89 | 42.69 | 40.75 | 38.05 | 31.17 | -19.28 | 35.86 |
| Cash from operations | −¥115.0m | ¥360.0m | ¥238.0m | ¥634.0m | ¥393.0m | — | −¥422.0m | ¥526.0m |
| Capital spending | −¥6.0m | −¥3.0m | −¥14.0m | −¥40.0m | −¥57.0m | — | −¥4.0m | −¥2.0m |
| Free cash flow | −¥121.0m | ¥357.0m | ¥224.0m | ¥594.0m | ¥336.0m | — | −¥426.0m | ¥524.0m |
| Total assets | ¥10.88bn | ¥10.94bn | ¥11.51bn | ¥11.29bn | ¥10.86bn | ¥10.50bn | ¥8.83bn | ¥9.31bn |
| Cash and short-term investments | — | — | — | — | ¥2.90bn | — | — | — |
| Debt | ¥1.99bn | ¥1.98bn | ¥2.14bn | ¥2.14bn | ¥2.30bn | ¥2.29bn | ¥2.45bn | ¥2.44bn |
| Shareholders' equity | ¥5.94bn | ¥5.78bn | ¥6.01bn | ¥5.77bn | ¥5.45bn | ¥5.16bn | ¥3.66bn | ¥3.80bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 45.8% | 45.9% | 43.5% | 44.1% | — |
| Operating margin | 28.3% | 16.2% | 22.5% | 24.9% | — |
| Net margin | 18.7% | 10.3% | 13.6% | 15.3% | — |
| Return on equity | 19.6% | 41.9% | 50.5% | 31.0% | — |
| Return on assets | 10.3% | 6.8% | 8.6% | 9.2% | — |
| Free cash flow yield | 27.4% | 13.0% | 9.7% | — | — |
| Revenue growth | 11.8% | 10.4% | 7.0% | — | — |
| Earnings growth | 102.2% | -16.1% | -4.7% | — | — |
| Current ratio | 2.05x | 0.66x | 0.80x | 1.42x | 1.10x |
| Debt to equity | 0.36x | 4.80x | 4.58x | 1.56x | 2.44x |
| Equity ratio | 52.3% | 16.4% | 17.0% | 29.8% | 20.8% |
| Interest coverage | 24.78x | 15.25x | 7.42x | 9.92x | — |
| Buybacks as a share of market value | 0.3% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | — | — |
| Operating income | 14.5% | — | — |
| Net income | 17.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.8% | 44.9% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | 5.0 | 16.2 |
| Price to sales | 0.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.