M 
5,860
+5.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.00bn
FY2017FY2026
Net income
¥3.69bn
FY2017FY2026
Free cash flow
¥3.14bn
FY2017FY2026
Shareholders' equity
¥10.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.00bn | ¥34.59bn | ¥26.49bn | ¥18.68bn | ¥15.12bn | ¥14.27bn | ¥14.11bn | ¥12.83bn | ¥12.13bn | ¥11.11bn |
| Gross profit | ¥29.21bn | ¥23.73bn | ¥18.28bn | ¥13.05bn | ¥10.71bn | ¥10.08bn | ¥10.05bn | ¥9.11bn | ¥8.60bn | ¥7.91bn |
| Operating income | ¥4.70bn | ¥3.74bn | ¥2.10bn | ¥544.8m | ¥326.7m | ¥322.7m | ¥611.7m | ¥406.6m | ¥285.2m | ¥429.5m |
| Net income | ¥3.69bn | ¥2.83bn | ¥1.43bn | ¥413.8m | ¥386.3m | ¥141.9m | ¥277.1m | ¥32.9m | −¥15.9m | ¥129.5m |
| Diluted earnings per share | 187.92 | 143.80 | 73.08 | 21.11 | 19.71 | 7.18 | 14.06 | 1.66 | -0.82 | 6.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.28bn | ¥14.46bn | ¥11.17bn | ¥8.46bn | ¥6.70bn | ¥6.45bn | ¥6.10bn | ¥5.58bn | ¥5.47bn | ¥5.14bn |
| Cash and short-term investments | ¥6.19bn | ¥3.96bn | ¥2.77bn | ¥2.13bn | ¥1.53bn | ¥1.39bn | ¥1.03bn | ¥846.0m | ¥734.8m | ¥551.7m |
| Total liabilities | ¥8.15bn | ¥7.79bn | ¥7.30bn | ¥6.00bn | ¥4.47bn | ¥4.53bn | ¥4.32bn | ¥4.09bn | ¥3.96bn | ¥3.58bn |
| Debt | ¥1.82bn | ¥2.55bn | ¥2.94bn | ¥3.27bn | ¥2.70bn | ¥2.83bn | ¥2.70bn | ¥2.70bn | ¥2.84bn | ¥2.57bn |
| Shareholders' equity | ¥10.13bn | ¥6.67bn | ¥3.87bn | ¥2.46bn | ¥2.23bn | ¥1.91bn | ¥1.78bn | ¥1.49bn | ¥1.51bn | ¥1.56bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.14bn | ¥2.97bn | ¥2.44bn | ¥1.36bn | ¥969.4m | ¥753.0m | ¥997.5m | ¥955.9m | ¥670.9m | ¥376.0m |
| Capital spending | −¥2.00bn | −¥1.22bn | −¥1.24bn | −¥1.22bn | −¥581.0m | −¥389.1m | −¥714.2m | −¥541.6m | −¥562.3m | −¥819.2m |
| Free cash flow | ¥3.14bn | ¥1.75bn | ¥1.20bn | ¥137.9m | ¥388.4m | ¥363.9m | ¥283.3m | ¥414.3m | ¥108.6m | −¥443.2m |
| Dividends paid | −¥79.7m | −¥49.8m | −¥39.9m | −¥39.7m | −¥39.1m | −¥39.1m | −¥34.2m | −¥34.0m | −¥33.9m | −¥33.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.81bn | ¥11.06bn | ¥11.79bn | ¥11.39bn | ¥10.13bn | ¥9.69bn | ¥9.64bn | ¥9.31bn |
| Gross profit | ¥8.14bn | ¥7.64bn | ¥7.99bn | ¥7.73bn | ¥6.89bn | ¥6.60bn | ¥6.55bn | ¥6.38bn |
| Operating income | ¥1.30bn | ¥1.18bn | ¥1.10bn | ¥1.62bn | ¥898.8m | ¥1.06bn | ¥775.4m | ¥1.40bn |
| Net income | ¥924.2m | ¥854.1m | ¥1.19bn | ¥1.12bn | ¥647.2m | ¥728.7m | ¥761.7m | ¥984.8m |
| Diluted earnings per share | 47.09 | 43.52 | 60.83 | 56.77 | 32.85 | 36.99 | 38.67 | 50.23 |
| Total assets | ¥18.24bn | ¥17.68bn | ¥18.28bn | ¥16.25bn | ¥14.69bn | ¥14.40bn | ¥14.46bn | ¥12.80bn |
| Cash and short-term investments | ¥5.44bn | ¥5.50bn | ¥6.19bn | ¥4.50bn | ¥3.10bn | ¥3.33bn | ¥3.96bn | ¥3.41bn |
| Debt | ¥1.46bn | ¥526.1m | ¥1.80bn | ¥619.4m | ¥1.93bn | ¥899.3m | ¥943.4m | ¥952.8m |
| Shareholders' equity | ¥10.98bn | ¥10.53bn | ¥10.13bn | ¥8.92bn | ¥7.80bn | ¥7.31bn | ¥6.67bn | ¥5.90bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 67.9% | 68.6% | 69.0% | 69.9% | 70.8% | 70.6% |
| Operating margin | 10.9% | 10.8% | 7.9% | 2.9% | 2.2% | 2.3% |
| Net margin | 8.6% | 8.2% | 5.4% | 2.2% | 2.6% | 1.0% |
| Return on equity | 36.4% | 42.5% | 37.1% | 16.8% | 17.3% | 7.4% |
| Return on assets | 20.2% | 19.6% | 12.8% | 4.9% | 5.8% | 2.2% |
| Free cash flow yield | 9.5% | 5.6% | 4.9% | 3.5% | 2.1% | 1.5% |
| Revenue growth | 24.3% | 30.5% | 41.9% | 23.5% | 6.0% | 1.1% |
| Earnings growth | 30.2% | 97.7% | 246.2% | 7.1% | 172.2% | -48.8% |
| Current ratio | 1.44x | 1.21x | 0.94x | 0.84x | 0.88x | 0.72x |
| Debt to equity | 0.18x | 0.37x | 0.73x | 1.33x | 1.21x | 1.47x |
| Equity ratio | 55.4% | 46.1% | 34.6% | 29.1% | 33.2% | 29.7% |
| Interest coverage | 167.34x | 128.01x | 57.37x | 16.57x | 11.04x | 10.78x |
| Buybacks as a share of market value | 0.0% | -0.5% | 0.0% | -0.0% | 0.8% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.0% | 24.7% | 15.6% |
| Operating income | 105.1% | 70.9% | 24.9% |
| Net income | 107.3% | 91.8% | 30.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.2% | 68.6% | 69.0% | 69.6% |
| Operating margin | 10.9% | 9.0% | 7.7% | 6.6% |
| Net margin | 8.4% | 6.8% | 5.8% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.0 | 21.3 | 33.0 | 50.3 | 16.1 | 33.4 | 17.9 | 163.4 | -235.2 | 28.1 |
| Price to sales | 2.7 | 1.7 | 1.8 | 1.1 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 2.50 | 2.00 | 2.00 | 2.00 | 2.00 | 1.75 | 1.75 |
- 2-for-1 split · 28 Aug 2025
- 2-for-1 split · 26 Apr 2024
- 2-for-1 split · 30 Aug 2023
- 3-for-1 split · 28 Oct 2015
- 100-for-1 split · 29 Jan 2013
- 1-to-1 reverse split · 1 Nov 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.