G 
1.15
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.69bn
FY2016FY2025
Net income
CN¥274.3m
FY2016FY2025
Free cash flow
CN¥617.0m
FY2016FY2025
Shareholders' equity
CN¥2.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.69bn | CN¥7.20bn | CN¥8.42bn | CN¥6.78bn | CN¥7.31bn | CN¥6.51bn | CN¥7.76bn | CN¥7.61bn | CN¥8.79bn | CN¥8.53bn |
| Gross profit | CN¥798.8m | CN¥649.4m | CN¥753.6m | CN¥211.6m | CN¥474.9m | CN¥308.6m | CN¥1.23bn | CN¥1.35bn | CN¥1.69bn | CN¥1.49bn |
| Research and development | CN¥1.7m | CN¥5.5m | CN¥8.2m | CN¥8.6m | CN¥4.6m | CN¥62,860 | — | CN¥638,913 | CN¥5.2m | CN¥5.2m |
| Operating income | CN¥396.4m | CN¥309.4m | CN¥555.3m | −CN¥42.3m | CN¥284.4m | −CN¥23.1m | CN¥682.7m | CN¥726.9m | CN¥859.9m | CN¥498.0m |
| Net income | CN¥274.3m | CN¥236.5m | CN¥235.2m | −CN¥175.3m | −CN¥256.7m | −CN¥267.0m | CN¥355.3m | CN¥381.4m | CN¥486.2m | CN¥392.2m |
| Diluted earnings per share | 0.34 | 0.30 | 0.29 | -0.22 | -0.32 | -0.33 | 0.44 | 0.48 | 0.61 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.06bn | CN¥8.72bn | CN¥10.02bn | CN¥10.74bn | CN¥12.30bn | CN¥12.88bn | CN¥12.93bn | CN¥9.85bn | CN¥10.70bn | CN¥8.93bn |
| Cash and short-term investments | CN¥1.34bn | CN¥1.44bn | CN¥1.27bn | CN¥1.12bn | CN¥1.50bn | CN¥1.46bn | CN¥1.38bn | CN¥1.36bn | CN¥2.19bn | CN¥1.88bn |
| Total liabilities | CN¥4.93bn | CN¥6.12bn | CN¥6.97bn | CN¥7.85bn | CN¥9.09bn | CN¥9.21bn | CN¥8.86bn | CN¥5.74bn | CN¥6.41bn | CN¥5.02bn |
| Debt | CN¥2.83bn | CN¥3.56bn | CN¥3.42bn | CN¥4.04bn | CN¥4.90bn | CN¥4.95bn | CN¥4.42bn | CN¥3.82bn | CN¥1.62bn | CN¥1.11bn |
| Shareholders' equity | CN¥2.66bn | CN¥2.09bn | CN¥2.23bn | CN¥1.98bn | CN¥2.17bn | CN¥2.41bn | CN¥2.70bn | CN¥2.75bn | CN¥2.89bn | CN¥2.50bn |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 801m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥974.8m | CN¥1.15bn | CN¥1.17bn | CN¥944.7m | CN¥1.06bn | CN¥1.34bn | CN¥1.74bn | CN¥810.7m | CN¥864.3m | CN¥849.6m |
| Capital spending | −CN¥357.9m | −CN¥313.1m | −CN¥168.9m | −CN¥289.8m | −CN¥590.7m | −CN¥1.10bn | −CN¥1.62bn | −CN¥1.40bn | −CN¥726.2m | −CN¥849.7m |
| Free cash flow | CN¥617.0m | CN¥839.3m | CN¥1.00bn | CN¥654.9m | CN¥465.3m | CN¥237.5m | CN¥118.5m | −CN¥592.6m | CN¥138.1m | −CN¥90,360 |
| Dividends paid | −CN¥234.4m | −CN¥165.6m | −CN¥139.9m | −CN¥130.0m | −CN¥143.2m | −CN¥178.1m | −CN¥339.0m | −CN¥263.8m | −CN¥294.2m | −CN¥167.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.30bn | CN¥4.30bn | CN¥4.39bn | CN¥3.53bn | CN¥3.67bn | CN¥3.73bn | CN¥4.08bn | CN¥3.38bn |
| Gross profit | CN¥396.0m | CN¥442.4m | CN¥356.4m | CN¥270.2m | CN¥379.1m | CN¥348.4m | CN¥347.7m | CN¥34.6m |
| Operating income | CN¥175.6m | CN¥191.6m | CN¥204.8m | CN¥119.7m | CN¥189.8m | CN¥119.7m | CN¥231.1m | −CN¥59.2m |
| Net income | CN¥196.5m | CN¥108.1m | CN¥166.2m | CN¥97.8m | CN¥138.7m | CN¥79.3m | CN¥142.9m | −CN¥85.3m |
| Diluted earnings per share | 0.25 | 0.14 | 0.21 | 0.12 | 0.17 | 0.10 | 0.18 | -0.11 |
| Cash from operations | — | CN¥539.0m | CN¥506.0m | CN¥529.0m | CN¥623.0m | CN¥708.0m | CN¥13.0m | CN¥958.0m |
| Capital spending | — | −CN¥218.0m | −CN¥147.0m | −CN¥264.0m | −CN¥48.0m | −CN¥66.0m | — | −CN¥289.0m |
| Free cash flow | — | CN¥321.0m | CN¥359.0m | CN¥265.0m | CN¥575.0m | CN¥642.0m | — | CN¥669.0m |
| Total assets | CN¥8.35bn | CN¥8.06bn | CN¥9.83bn | CN¥8.72bn | CN¥8.59bn | CN¥10.02bn | CN¥10.73bn | CN¥10.74bn |
| Cash and short-term investments | CN¥2.09bn | CN¥1.34bn | CN¥1.82bn | CN¥1.44bn | CN¥1.50bn | CN¥1.27bn | CN¥1.21bn | CN¥1.12bn |
| Debt | CN¥288.8m | CN¥2.83bn | CN¥3.81bn | CN¥3.56bn | CN¥3.34bn | CN¥4.14bn | CN¥2.46bn | CN¥4.79bn |
| Shareholders' equity | CN¥2.77bn | CN¥2.66bn | CN¥2.53bn | CN¥2.09bn | CN¥1.99bn | CN¥2.23bn | CN¥2.13bn | CN¥1.98bn |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.2% | 9.0% | 8.9% | 3.1% | 6.5% | 4.7% |
| Operating margin | 5.6% | 5.6% | 6.4% | -0.6% | -0.2% | -0.4% |
| Net margin | 3.2% | 3.3% | 2.8% | -2.6% | -3.5% | -4.1% |
| Return on equity | 10.3% | 11.3% | 10.5% | -8.9% | -11.8% | -11.1% |
| Return on assets | 3.4% | 2.7% | 2.3% | -1.6% | -2.1% | -2.1% |
| Free cash flow yield | 122.8% | 157.3% | 123.3% | 113.7% | 151.7% | 224.1% |
| Revenue growth | 3.6% | -0.4% | 24.2% | -7.2% | 12.3% | -16.1% |
| Earnings growth | -0.5% | 17.1% | -234.2% | -31.7% | -3.9% | -175.2% |
| Current ratio | 1.17x | 0.98x | 0.96x | 0.63x | 0.69x | 0.83x |
| Debt to equity | 0.12x | 0.52x | 0.90x | 1.36x | 1.53x | 1.23x |
| Equity ratio | 32.9% | 23.9% | 22.3% | 18.4% | 17.6% | 18.7% |
| Interest coverage | 2.61x | 2.30x | 2.72x | -0.15x | -0.06x | -0.09x |
| R&D as a share of sales | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 6.0% | -1.5% |
| Operating income | — | — | -2.9% |
| Net income | — | — | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.1% | 7.8% | 7.1% | 12.0% |
| Operating margin | 4.4% | 3.9% | 3.3% | 5.4% |
| Net margin | 3.2% | 1.8% | 0.1% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 4.1 | 3.6 | -4.6 | -3.1 | -5.1 | 6.3 | 6.3 | 8.3 | 8.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.099 | 0.088 | 0.17 | 0.16 | 0.149 | 0.13 | 0.127 | 0.067 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.