K 
3,840
+2.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩517.35bn
FY2017FY2025
Net income
₩17.55bn
FY2017FY2025
Free cash flow
₩7.26bn
FY2017FY2025
Shareholders' equity
₩188.67bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩517.35bn | ₩480.81bn | ₩444.95bn | ₩517.46bn | ₩507.63bn | ₩447.63bn | ₩380.09bn | ₩339.12bn | ₩325.54bn |
| Gross profit | ₩154.65bn | ₩147.53bn | ₩108.06bn | ₩89.35bn | ₩110.34bn | ₩102.51bn | ₩96.12bn | ₩74.65bn | ₩73.13bn |
| Research and development | ₩698.4m | ₩325.3m | ₩85.0m | ₩187.5m | ₩182.4m | ₩286.8m | ₩236.2m | ₩90.9m | ₩104.9m |
| Operating income | ₩35.04bn | ₩10.02bn | ₩24.84bn | ₩8.84bn | ₩40.97bn | ₩41.04bn | ₩39.38bn | ₩20.42bn | ₩20.25bn |
| Net income | ₩17.55bn | ₩2.17bn | ₩14.34bn | ₩5.34bn | ₩29.85bn | ₩23.84bn | ₩29.52bn | ₩11.46bn | ₩6.70bn |
| Diluted earnings per share | 351.30 | 43.46 | 574.11 | 213.56 | 1,194.82 | 954.28 | 1,104.61 | 428.72 | 250.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩377.51bn | ₩342.87bn | ₩326.36bn | ₩304.97bn | ₩254.73bn | ₩229.53bn | ₩158.08bn | ₩112.16bn | ₩71.74bn |
| Total liabilities | ₩188.88bn | ₩164.32bn | ₩140.79bn | ₩125.75bn | ₩74.92bn | ₩76.01bn | ₩77.84bn | ₩57.31bn | ₩42.25bn |
| Debt | ₩18.44bn | ₩25.94bn | ₩31.63bn | ₩13.33bn | ₩8.73bn | ₩18.49bn | ₩21.31bn | ₩20.50bn | ₩1.60bn |
| Shareholders' equity | ₩188.67bn | ₩178.37bn | ₩186.74bn | ₩178.81bn | ₩179.81bn | ₩153.52bn | ₩80.25bn | ₩54.86bn | ₩29.49bn |
| Shares outstanding | 50m | 50m | 25m | 25m | 25m | 25m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.28bn | ₩22.65bn | ₩20.33bn | ₩4.52bn | ₩32.61bn | ₩27.48bn | ₩43.61bn | ₩17.67bn | ₩20.23bn |
| Capital spending | −₩32.01bn | −₩27.91bn | −₩32.57bn | −₩15.04bn | −₩26.66bn | −₩41.28bn | −₩29.26bn | −₩21.13bn | −₩14.00bn |
| Free cash flow | ₩7.26bn | −₩5.26bn | −₩12.24bn | −₩10.52bn | ₩5.96bn | −₩13.80bn | ₩14.35bn | −₩3.46bn | ₩6.23bn |
| Dividends paid | −₩6.54bn | −₩5.77bn | −₩5.00bn | −₩7.49bn | −₩5.00bn | −₩5.00bn | −₩2.00bn | −₩2.00bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩132.27bn | ₩123.36bn | ₩131.47bn | ₩135.19bn | ₩126.10bn | ₩124.59bn | ₩126.09bn | ₩127.57bn |
| Gross profit | ₩36.92bn | ₩35.17bn | ₩38.66bn | ₩40.23bn | ₩36.55bn | ₩39.20bn | ₩40.18bn | ₩40.64bn |
| Operating income | ₩7.85bn | ₩5.29bn | ₩3.77bn | ₩11.25bn | ₩9.31bn | ₩9.92bn | ₩5.72bn | ₩7.64bn |
| Net income | ₩5.25bn | ₩3.47bn | −₩1.36bn | ₩7.62bn | ₩4.64bn | ₩6.66bn | −₩2.52bn | ₩4.65bn |
| Diluted earnings per share | 105.56 | 69.76 | -27.41 | 152.42 | 92.96 | 133.20 | -100.90 | 93.03 |
| Cash from operations | ₩11.20bn | ₩4.58bn | ₩6.82bn | ₩17.57bn | ₩11.69bn | ₩3.19bn | ₩6.44bn | ₩10.42bn |
| Capital spending | −₩4.54bn | −₩662.0m | −₩4.45bn | −₩5.28bn | −₩7.21bn | −₩15.08bn | −₩11.73bn | −₩3.82bn |
| Free cash flow | ₩6.67bn | ₩3.92bn | ₩2.37bn | ₩12.30bn | ₩4.49bn | −₩11.89bn | −₩5.29bn | ₩6.60bn |
| Total assets | ₩349.17bn | ₩357.26bn | ₩377.51bn | ₩358.12bn | ₩344.42bn | ₩343.43bn | ₩342.87bn | ₩329.67bn |
| Debt | ₩17.18bn | ₩17.48bn | ₩18.44bn | ₩34.82bn | ₩34.13bn | ₩25.06bn | ₩25.94bn | ₩29.82bn |
| Shareholders' equity | ₩183.69bn | ₩179.91bn | ₩188.67bn | ₩190.21bn | ₩182.42bn | ₩178.26bn | ₩178.37bn | ₩183.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 2.8% | — |
| Operating income | 58.3% | -3.1% | — |
| Net income | 48.7% | -5.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 25.5% | 24.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 125.6 | 6.5 | 21.5 | 7.0 | 10.2 |
| Price to sales | 0.4 | 0.6 | 0.2 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 200.00 | 150.00 | 100.00 | 150.00 | 100.00 |
- 2-for-1 split · 27 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.