T 
4,983
+3.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥278.71bn
FY2017FY2026
Net income
¥2.31bn
FY2017FY2026
Free cash flow
¥35.44bn
FY2017FY2026
Shareholders' equity
¥78.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥278.71bn | ¥268.23bn | ¥231.95bn | ¥188.32bn | ¥153.35bn | ¥134.76bn | ¥156.48bn | ¥145.02bn | ¥116.50bn | ¥101.78bn |
| Operating income | ¥9.50bn | ¥8.18bn | ¥14.17bn | ¥6.92bn | ¥6.38bn | −¥8.21bn | ¥8.04bn | ¥6.38bn | ¥8.35bn | ¥9.24bn |
| Net income | ¥2.31bn | ¥1.87bn | ¥5.46bn | ¥3.83bn | ¥8.98bn | −¥5.46bn | ¥1.96bn | ¥267.0m | ¥4.67bn | ¥5.63bn |
| Diluted earnings per share | 25.21 | 20.31 | 56.13 | 36.43 | 102.44 | -62.41 | 22.67 | 3.12 | 54.67 | 64.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥309.07bn | ¥323.20bn | ¥321.44bn | ¥266.24bn | ¥240.84bn | ¥209.41bn | ¥209.98bn | ¥117.98bn | ¥111.53bn | ¥64.01bn |
| Cash and short-term investments | ¥69.89bn | ¥82.27bn | ¥70.63bn | ¥67.46bn | ¥53.46bn | ¥24.97bn | ¥25.80bn | ¥14.40bn | ¥14.80bn | ¥11.18bn |
| Total liabilities | ¥230.57bn | ¥240.52bn | ¥242.15bn | ¥198.93bn | ¥181.71bn | ¥180.32bn | ¥174.26bn | ¥82.89bn | ¥74.06bn | ¥29.01bn |
| Debt | ¥187.64bn | ¥200.88bn | ¥194.80bn | ¥167.43bn | ¥154.68bn | ¥154.17bn | ¥152.58bn | ¥62.67bn | ¥53.59bn | ¥15.71bn |
| Shareholders' equity | ¥78.56bn | ¥73.39bn | ¥69.75bn | ¥58.72bn | ¥51.18bn | ¥28.61bn | ¥34.58bn | ¥33.98bn | ¥36.24bn | ¥34.20bn |
| Shares outstanding | 92m | 92m | 97m | 105m | 88m | 87m | 86m | 86m | 85m | 88m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥49.24bn | ¥37.67bn | ¥42.79bn | ¥32.59bn | ¥35.12bn | ¥21.26bn | ¥29.59bn | ¥8.42bn | ¥9.86bn | ¥9.74bn |
| Capital spending | −¥13.80bn | −¥13.83bn | −¥9.09bn | −¥11.41bn | −¥6.90bn | −¥8.78bn | −¥11.44bn | −¥9.03bn | −¥5.50bn | −¥3.49bn |
| Free cash flow | ¥35.44bn | ¥23.84bn | ¥33.70bn | ¥21.18bn | ¥28.22bn | ¥12.47bn | ¥18.16bn | −¥616.0m | ¥4.36bn | ¥6.25bn |
| Dividends paid | −¥876.0m | −¥786.0m | −¥653.0m | −¥1.21bn | −¥949.0m | −¥1.09bn | −¥64.0m | −¥1.15bn | −¥1.13bn | −¥1.04bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.32bn | ¥68.21bn | ¥68.69bn | ¥71.95bn | ¥69.86bn | ¥66.44bn | ¥68.07bn | ¥67.86bn |
| Operating income | ¥5.78bn | ¥5.57bn | ¥4.12bn | ¥5.41bn | ¥6.37bn | ¥4.16bn | ¥4.46bn | ¥5.16bn |
| Net income | ¥3.03bn | −¥6.34bn | ¥2.69bn | ¥1.57bn | ¥4.39bn | −¥4.10bn | ¥3.18bn | ¥1.28bn |
| Diluted earnings per share | 33.05 | -69.18 | 29.12 | 17.07 | 47.62 | -44.47 | 32.69 | 13.21 |
| Cash from operations | ¥11.26bn | ¥10.28bn | ¥11.23bn | ¥14.06bn | ¥13.67bn | ¥8.32bn | ¥10.23bn | ¥10.48bn |
| Capital spending | −¥5.15bn | −¥2.67bn | −¥3.23bn | −¥3.36bn | −¥4.56bn | −¥3.59bn | −¥3.78bn | −¥3.52bn |
| Free cash flow | ¥6.10bn | ¥7.61bn | ¥8.00bn | ¥10.71bn | ¥9.12bn | ¥4.74bn | ¥6.45bn | ¥6.95bn |
| Total assets | ¥301.38bn | ¥309.07bn | ¥318.46bn | ¥322.03bn | ¥321.87bn | ¥323.20bn | ¥335.34bn | ¥320.86bn |
| Cash and short-term investments | ¥66.73bn | ¥69.89bn | ¥69.16bn | ¥80.11bn | ¥79.20bn | ¥82.27bn | ¥75.03bn | ¥70.95bn |
| Debt | ¥42.08bn | ¥96.67bn | ¥41.99bn | ¥111.56bn | ¥53.27bn | ¥109.03bn | ¥40.02bn | ¥102.85bn |
| Shareholders' equity | ¥81.74bn | ¥78.56bn | ¥83.86bn | ¥76.93bn | ¥74.60bn | ¥73.39bn | ¥80.88bn | ¥72.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 15.6% | 11.3% |
| Operating income | 11.1% | — | 0.5% |
| Net income | -15.5% | — | -7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 4.0% | 2.9% | 4.2% |
| Net margin | 0.8% | 1.4% | 1.4% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 201.1 | 208.6 | 69.5 | 111.3 | 26.4 | -39.8 | 61.0 | 451.6 | 16.5 | 32.6 |
| Price to sales | 1.7 | 1.5 | 1.6 | 2.3 | 1.5 | 1.6 | 0.8 | 0.8 | 0.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 9.00 | 7.50 | 7.50 | 4.50 | 6.25 | 0.75 | 13.25 |
- 2-for-1 split · 30 Mar 2020
- 200-for-1 split · 28 Sept 2011
- 3-for-1 split · 12 Jun 2009
- 3-for-1 split · 26 Sept 2006
- 10-for-1 split · 3 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.