F 
833
-0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.18bn
FY2017FY2026
Net income
¥358.0m
FY2017FY2026
Free cash flow
¥704.0m
FY2017FY2026
Shareholders' equity
¥19.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.18bn | ¥29.45bn | ¥29.61bn | ¥32.16bn | ¥33.73bn | ¥33.25bn | ¥28.64bn | ¥28.90bn | ¥29.32bn | ¥30.86bn |
| Gross profit | ¥15.07bn | ¥15.01bn | ¥15.59bn | ¥17.05bn | ¥18.21bn | ¥18.06bn | ¥15.42bn | ¥15.44bn | ¥15.47bn | ¥16.20bn |
| Operating income | ¥216.0m | ¥70.0m | −¥931.0m | ¥440.0m | ¥1.31bn | ¥1.50bn | ¥304.0m | ¥534.0m | ¥859.0m | −¥499.0m |
| Net income | ¥358.0m | ¥136.0m | −¥858.0m | ¥671.0m | ¥1.65bn | ¥1.28bn | ¥365.0m | ¥695.0m | ¥996.0m | −¥7.55bn |
| Diluted earnings per share | 50.26 | 19.09 | -120.44 | 94.18 | 232.22 | 180.39 | 51.25 | 102.75 | 143.33 | -1,086.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.05bn | ¥28.89bn | ¥29.06bn | ¥31.55bn | ¥31.93bn | ¥35.72bn | ¥31.08bn | ¥30.66bn | ¥29.85bn | ¥29.06bn |
| Cash and short-term investments | ¥10.06bn | ¥9.52bn | ¥9.29bn | ¥12.55bn | ¥13.94bn | ¥18.48bn | ¥17.36bn | ¥19.14bn | ¥19.79bn | ¥19.93bn |
| Total liabilities | ¥8.40bn | ¥9.62bn | ¥10.12bn | ¥11.67bn | ¥12.37bn | ¥17.66bn | ¥13.92bn | ¥13.85bn | ¥13.82bn | ¥14.16bn |
| Debt | ¥4.0m | ¥9.0m | ¥15.0m | ¥20.0m | ¥26.0m | ¥3.00bn | ¥3.00bn | ¥3.01bn | ¥3.04bn | ¥3.08bn |
| Shareholders' equity | ¥19.65bn | ¥19.27bn | ¥18.94bn | ¥19.88bn | ¥19.55bn | ¥18.06bn | ¥17.16bn | ¥16.81bn | ¥16.02bn | ¥14.90bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥830.0m | ¥691.0m | −¥877.0m | ¥191.0m | ¥1.84bn | ¥2.54bn | ¥328.0m | ¥854.0m | ¥1.45bn | ¥817.0m |
| Capital spending | −¥126.0m | −¥265.0m | −¥1.00bn | −¥1.11bn | −¥3.20bn | −¥1.49bn | −¥1.43bn | −¥1.47bn | −¥578.0m | −¥438.0m |
| Free cash flow | ¥704.0m | ¥426.0m | −¥1.88bn | −¥917.0m | −¥1.35bn | ¥1.06bn | −¥1.10bn | −¥619.0m | ¥871.0m | ¥379.0m |
| Dividends paid | −¥106.0m | −¥106.0m | −¥106.0m | −¥106.0m | −¥106.0m | −¥34.0m | −¥34.0m | −¥34.0m | −¥34.0m | −¥49.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.12bn | ¥7.03bn | ¥7.63bn | ¥7.30bn | ¥7.14bn | ¥7.12bn | ¥7.97bn | ¥7.23bn |
| Gross profit | ¥3.80bn | ¥3.63bn | ¥3.88bn | ¥3.79bn | ¥3.80bn | ¥3.81bn | ¥4.02bn | ¥3.90bn |
| Operating income | ¥190.0m | −¥67.0m | ¥18.0m | −¥5.0m | ¥224.0m | −¥22.0m | ¥221.0m | −¥135.0m |
| Net income | ¥218.0m | ¥13.0m | ¥30.0m | ¥113.0m | ¥260.0m | −¥45.0m | ¥249.0m | −¥89.0m |
| Diluted earnings per share | 30.61 | 1.83 | 4.21 | 15.86 | 36.50 | -6.32 | 34.96 | -12.49 |
| Total assets | ¥27.27bn | ¥27.57bn | ¥28.05bn | ¥28.95bn | ¥28.14bn | ¥28.61bn | ¥28.89bn | ¥29.09bn |
| Cash and short-term investments | ¥8.94bn | ¥9.04bn | ¥10.06bn | ¥9.38bn | ¥9.13bn | ¥8.94bn | ¥9.52bn | ¥8.89bn |
| Debt | — | — | ¥4.0m | — | — | — | ¥5.0m | — |
| Shareholders' equity | ¥19.68bn | ¥19.50bn | ¥19.65bn | ¥19.49bn | ¥19.37bn | ¥19.10bn | ¥19.27bn | ¥18.70bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.7% | 51.0% | 52.6% | 53.0% | 54.0% | 54.3% | — | — | — |
| Operating margin | 0.7% | 0.5% | -3.1% | 2.5% | 4.8% | 4.5% | — | — | — |
| Net margin | 1.2% | 0.5% | -2.9% | 2.1% | 4.9% | 3.9% | — | — | — |
| Return on equity | 1.8% | 0.7% | -4.5% | 3.4% | 8.5% | 7.1% | — | — | — |
| Return on assets | 1.3% | 0.5% | -3.0% | 2.1% | 5.2% | 3.6% | — | — | — |
| Free cash flow yield | 15.9% | 15.9% | 2.1% | 21.6% | 84.0% | 67.2% | — | — | — |
| Revenue growth | -0.9% | -0.5% | -7.9% | -4.7% | 1.5% | 16.1% | — | — | — |
| Earnings growth | 163.2% | -115.9% | -227.9% | -59.4% | 28.7% | 252.1% | — | — | — |
| Current ratio | 2.93x | 2.52x | 2.43x | 2.46x | 2.39x | 1.85x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.17x | — | — | — |
| Equity ratio | 70.0% | 66.7% | 65.2% | 63.0% | 61.2% | 50.6% | — | — | — |
| Interest coverage | — | — | — | 135.17x | 1605.00x | 1505.00x | 374.00x | 535.00x | 859.00x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | -2.6% | -1.7% |
| Operating income | -21.1% | -32.2% | -2.4% |
| Net income | -18.9% | -22.6% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 52.1% | 52.8% | 52.9% |
| Operating margin | 0.5% | -0.2% | 1.4% | 1.2% |
| Net margin | 0.8% | 0.3% | 1.7% | -0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 46.1 | -6.8 | 10.0 | 4.4 | 7.6 | 29.1 | 10.3 | 8.5 | -1.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 15.00 | 15.00 | 15.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 1-to-1 reverse split · 1 Feb 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.