S 
3,095
+4.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.79bn
FY2017FY2026
Net income
¥2.32bn
FY2017FY2026
Free cash flow
¥2.82bn
FY2017FY2026
Shareholders' equity
¥8.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.79bn | ¥22.21bn | ¥19.57bn | ¥20.00bn | ¥16.01bn | ¥13.32bn | ¥12.78bn | ¥11.91bn | ¥11.06bn | ¥10.28bn |
| Gross profit | ¥10.83bn | ¥9.97bn | ¥9.18bn | ¥8.45bn | ¥6.84bn | ¥5.79bn | ¥5.66bn | ¥5.27bn | ¥4.86bn | ¥4.54bn |
| Research and development | — | — | ¥1.7m | ¥7.1m | ¥5.1m | ¥12.9m | — | — | — | — |
| Operating income | ¥3.24bn | ¥2.73bn | ¥2.28bn | ¥1.79bn | ¥341.1m | ¥25.5m | ¥732.8m | ¥510.3m | ¥354.7m | ¥265.4m |
| Net income | ¥2.32bn | ¥1.96bn | ¥1.55bn | ¥1.21bn | ¥958.5m | −¥130.6m | ¥219.9m | ¥323.4m | ¥613.5m | ¥5.9m |
| Diluted earnings per share | 247.85 | 209.63 | 162.21 | 129.40 | 105.29 | -14.04 | 22.29 | 32.94 | 60.36 | 0.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.55bn | ¥14.24bn | ¥14.75bn | ¥12.91bn | ¥11.46bn | ¥8.79bn | ¥7.91bn | ¥8.22bn | ¥7.85bn | ¥5.91bn |
| Cash and short-term investments | ¥7.88bn | ¥6.71bn | ¥7.51bn | ¥4.99bn | ¥3.16bn | ¥3.37bn | ¥3.55bn | ¥3.48bn | ¥3.90bn | ¥2.41bn |
| Total liabilities | ¥7.06bn | ¥6.59bn | ¥7.93bn | ¥7.22bn | ¥7.23bn | ¥4.21bn | ¥3.21bn | ¥3.59bn | ¥2.99bn | ¥1.94bn |
| Debt | ¥2.89bn | ¥3.11bn | ¥4.15bn | ¥3.14bn | ¥3.53bn | ¥1.89bn | ¥1.11bn | ¥1.22bn | ¥874.2m | ¥561.7m |
| Shareholders' equity | ¥8.40bn | ¥7.60bn | ¥6.79bn | ¥5.69bn | ¥4.23bn | ¥4.58bn | ¥4.70bn | ¥4.63bn | ¥4.83bn | ¥3.97bn |
| Shares outstanding | 9m | 9m | 10m | 9m | 9m | 9m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.13bn | ¥1.74bn | ¥2.53bn | ¥1.67bn | −¥94.5m | −¥200.6m | ¥474.7m | ¥190.3m | ¥869.3m | ¥312.1m |
| Capital spending | −¥310.5m | −¥366.3m | −¥444.1m | −¥686.9m | −¥734.5m | −¥667.4m | −¥270.5m | −¥273.4m | −¥47.7m | −¥216.1m |
| Free cash flow | ¥2.82bn | ¥1.37bn | ¥2.09bn | ¥987.8m | −¥829.0m | −¥868.0m | ¥204.2m | −¥83.2m | ¥821.5m | ¥96.0m |
| Dividends paid | −¥1.20bn | −¥945.8m | −¥559.2m | −¥135.8m | −¥112.6m | −¥92.2m | −¥90.2m | −¥121.6m | −¥90.9m | −¥81.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.04bn | ¥6.48bn | ¥5.80bn | ¥5.88bn | ¥5.64bn | ¥6.03bn | ¥5.41bn | ¥5.51bn |
| Gross profit | ¥2.69bn | ¥3.07bn | ¥2.55bn | ¥2.71bn | ¥2.50bn | ¥2.77bn | ¥2.33bn | ¥2.54bn |
| Operating income | ¥704.1m | ¥1.12bn | ¥707.2m | ¥815.0m | ¥591.6m | ¥831.0m | ¥577.5m | ¥787.0m |
| Net income | ¥502.6m | ¥776.5m | ¥604.9m | ¥534.5m | ¥402.1m | ¥554.5m | ¥391.7m | ¥524.0m |
| Diluted earnings per share | 53.74 | 83.03 | 64.69 | 57.16 | 43.01 | 59.30 | 41.09 | 54.97 |
| Total assets | ¥13.82bn | ¥15.55bn | ¥13.16bn | ¥13.49bn | ¥13.08bn | ¥14.24bn | ¥12.46bn | ¥13.44bn |
| Cash and short-term investments | ¥6.94bn | ¥7.88bn | ¥6.47bn | ¥6.07bn | ¥6.31bn | ¥6.71bn | ¥5.78bn | ¥6.27bn |
| Debt | ¥1.61bn | ¥2.89bn | ¥1.45bn | ¥2.38bn | ¥1.69bn | ¥3.11bn | ¥1.67bn | ¥2.98bn |
| Shareholders' equity | ¥8.06bn | ¥8.40bn | ¥7.61bn | ¥7.53bn | ¥7.00bn | ¥7.60bn | ¥7.16bn | ¥7.53bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 45.5% | 44.9% | 46.9% | 42.3% | 42.7% | 43.4% | — |
| Operating margin | 14.2% | 12.3% | 11.6% | 9.0% | 2.1% | 0.2% | — |
| Net margin | 9.7% | 8.8% | 7.9% | 6.1% | 6.0% | -1.0% | — |
| Return on equity | 27.6% | 25.8% | 22.8% | 21.3% | 22.6% | -2.9% | — |
| Return on assets | 14.9% | 13.8% | 10.5% | 9.4% | 8.4% | -1.5% | — |
| Free cash flow yield | 11.3% | 6.9% | 9.6% | 7.7% | 2.2% | 1.5% | — |
| Revenue growth | 7.1% | 13.5% | -2.2% | 24.9% | 20.2% | 4.3% | — |
| Earnings growth | 18.3% | 26.8% | 27.5% | 26.5% | -834.0% | -159.4% | — |
| Current ratio | 2.21x | 2.20x | 1.88x | 1.66x | 1.25x | 2.10x | — |
| Debt to equity | 0.34x | 0.41x | 0.61x | 0.55x | 0.83x | 0.41x | — |
| Equity ratio | 54.0% | 53.3% | 46.0% | 44.1% | 36.9% | 52.1% | — |
| Interest coverage | 146.19x | 155.74x | 171.39x | 148.86x | 43.54x | 6.43x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 1.9% | -1.7% | -2.9% | 2.1% | 5.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 12.3% | 8.9% |
| Operating income | 21.9% | 163.6% | 20.5% |
| Net income | 24.1% | — | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.2% | 44.9% | 44.4% | 44.4% |
| Operating margin | 13.0% | 11.7% | 9.1% | 7.5% |
| Net margin | 9.3% | 8.2% | 6.8% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 13.7 | 14.3 | 10.4 | 9.1 | -74.3 | 40.1 | 23.1 | 9.2 | — |
| Price to sales | 1.2 | 1.2 | 1.1 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 195.00 | 83.00 | 57.00 | 12.00 | 11.00 | 9.00 | 9.00 | 9.00 |
- 2-for-1 split · 28 Sept 2015
- 200-for-1 split · 28 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.