D 
708
+1.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.22bn
FY2017FY2026
Net income
¥1.52bn
FY2017FY2026
Free cash flow
¥1.60bn
FY2017FY2026
Shareholders' equity
¥10.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.22bn | ¥58.76bn | ¥52.82bn | ¥47.93bn | ¥39.79bn | ¥31.73bn | ¥40.41bn | ¥39.45bn | ¥37.25bn | ¥34.56bn |
| Gross profit | ¥16.34bn | ¥14.36bn | ¥13.20bn | ¥11.70bn | ¥9.04bn | ¥6.22bn | ¥9.28bn | ¥9.22bn | ¥8.63bn | ¥7.98bn |
| Research and development | — | ¥78.6m | ¥99.9m | ¥3.8m | ¥27.0m | ¥30.2m | ¥47.7m | ¥48.6m | ¥74.7m | ¥114.8m |
| Operating income | ¥2.11bn | ¥805.6m | ¥1.13bn | ¥635.9m | −¥446.2m | −¥1.48bn | ¥571.7m | ¥685.8m | ¥694.4m | ¥557.9m |
| Net income | ¥1.52bn | ¥542.0m | ¥1.01bn | ¥702.5m | −¥746.5m | −¥953.3m | ¥360.8m | ¥459.7m | ¥475.9m | ¥329.5m |
| Diluted earnings per share | 93.30 | 33.37 | 62.12 | 43.14 | -50.54 | -64.57 | 24.44 | 31.16 | 32.27 | 22.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.51bn | ¥26.64bn | ¥29.13bn | ¥25.04bn | ¥22.95bn | ¥22.81bn | ¥21.98bn | ¥19.96bn | ¥19.37bn | ¥18.06bn |
| Cash and short-term investments | ¥5.34bn | ¥3.74bn | ¥4.27bn | ¥5.52bn | ¥4.56bn | ¥4.64bn | ¥4.28bn | ¥3.20bn | ¥4.27bn | ¥4.95bn |
| Total liabilities | ¥19.08bn | ¥17.61bn | ¥20.38bn | ¥17.33bn | ¥16.71bn | ¥15.70bn | ¥13.96bn | ¥12.12bn | ¥11.83bn | ¥10.97bn |
| Debt | ¥10.96bn | ¥10.66bn | ¥13.79bn | ¥11.61bn | ¥12.00bn | ¥11.64bn | ¥10.03bn | ¥7.76bn | ¥7.37bn | ¥7.50bn |
| Shareholders' equity | ¥10.43bn | ¥9.03bn | ¥8.75bn | ¥7.72bn | ¥6.24bn | ¥7.12bn | ¥8.02bn | ¥7.85bn | ¥7.54bn | ¥7.10bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.16bn | ¥3.80bn | ¥1.69bn | ¥1.70bn | ¥857.1m | ¥72.5m | ¥2.43bn | ¥1.05bn | ¥810.2m | ¥1.25bn |
| Capital spending | −¥1.56bn | −¥882.1m | −¥4.89bn | −¥954.3m | −¥1.06bn | −¥841.2m | −¥3.40bn | −¥2.24bn | −¥749.3m | −¥1.18bn |
| Free cash flow | ¥1.60bn | ¥2.92bn | −¥3.21bn | ¥741.6m | −¥200.7m | −¥768.7m | −¥960.9m | −¥1.19bn | ¥60.9m | ¥78.9m |
| Dividends paid | −¥193.7m | −¥194.4m | −¥129.8m | −¥74.7m | −¥73.8m | −¥73.9m | −¥118.1m | −¥117.7m | −¥110.3m | −¥110.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.45bn | ¥15.37bn | ¥16.04bn | ¥15.66bn | ¥15.15bn | ¥15.26bn | ¥15.45bn | ¥14.45bn |
| Gross profit | ¥4.21bn | ¥4.06bn | ¥4.09bn | ¥3.85bn | ¥4.34bn | ¥4.08bn | ¥3.70bn | ¥3.29bn |
| Operating income | ¥566.3m | ¥399.5m | ¥481.3m | ¥286.9m | ¥941.9m | ¥630.3m | ¥286.9m | −¥144.3m |
| Net income | ¥409.6m | ¥391.2m | ¥282.3m | ¥194.7m | ¥647.3m | ¥416.9m | ¥191.5m | −¥85.5m |
| Diluted earnings per share | 25.22 | 24.08 | 17.38 | 11.99 | 39.85 | 25.67 | 11.73 | -5.24 |
| Total assets | ¥29.48bn | ¥29.51bn | ¥29.39bn | ¥28.66bn | ¥28.26bn | ¥26.64bn | ¥29.02bn | ¥27.70bn |
| Cash and short-term investments | ¥5.89bn | ¥5.34bn | ¥4.57bn | ¥5.86bn | ¥5.91bn | ¥3.74bn | ¥4.87bn | ¥5.48bn |
| Debt | ¥4.16bn | ¥10.82bn | ¥3.92bn | ¥11.51bn | ¥3.77bn | ¥10.46bn | ¥4.21bn | ¥12.60bn |
| Shareholders' equity | ¥10.43bn | ¥10.43bn | ¥10.03bn | ¥9.74bn | ¥9.51bn | ¥9.03bn | ¥8.64bn | ¥8.47bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 24.4% | 25.0% | 24.4% | 22.7% | 19.6% | — |
| Operating margin | 3.4% | 1.4% | 2.1% | 1.3% | -1.1% | -4.7% | — |
| Net margin | 2.4% | 0.9% | 1.9% | 1.5% | -1.9% | -3.0% | — |
| Return on equity | 14.5% | 6.0% | 11.6% | 9.1% | -12.0% | -13.4% | — |
| Return on assets | 5.1% | 2.0% | 3.5% | 2.8% | -3.3% | -4.2% | — |
| Free cash flow yield | 38.0% | 37.7% | 52.8% | 21.3% | 17.0% | 8.1% | — |
| Revenue growth | 5.9% | 11.2% | 10.2% | 20.5% | 25.4% | -21.5% | — |
| Earnings growth | 179.6% | -46.5% | 44.3% | -194.1% | -21.7% | -364.2% | — |
| Current ratio | 1.12x | 1.26x | 1.28x | 1.29x | 1.20x | 1.28x | — |
| Debt to equity | 1.04x | 1.16x | 1.54x | 1.47x | 1.86x | 1.57x | — |
| Equity ratio | 35.4% | 33.9% | 30.0% | 30.8% | 27.2% | 31.2% | — |
| Interest coverage | 20.85x | 10.15x | 23.59x | 16.64x | -13.11x | -44.87x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.0% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.5% | -0.2% | -10.2% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 14.4% | 7.0% |
| Operating income | 49.1% | — | 11.9% |
| Net income | 29.2% | — | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 25.1% | 24.2% | 23.9% |
| Operating margin | 2.4% | 2.1% | 0.9% | 1.3% |
| Net margin | 1.7% | 1.7% | 0.7% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 25.7 | 8.4 | 13.5 | -9.3 | -9.6 | 25.9 | 23.3 | 21.1 | 34.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 2.00 | 8.00 | 5.00 | 5.00 | 5.00 | 8.00 | 8.00 |
- 2-for-1 split · 29 Aug 2019
- 2-for-1 split · 27 Mar 2013
- 200-for-1 split · 28 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.