S 
19.15
+4.93%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 792.3m
FY2016FY2025
Net income
−TWD 42.2m
FY2016FY2025
Free cash flow
−TWD 472.1m
FY2016FY2025
Shareholders' equity
TWD 1.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 792.3m | TWD 856.0m | TWD 808.6m | TWD 993.2m | TWD 898.9m | TWD 657.0m | TWD 717.6m | TWD 1.08bn | TWD 1.01bn | TWD 637.5m |
| Gross profit | TWD 111.6m | TWD 164.3m | TWD 149.9m | TWD 129.0m | TWD 167.6m | TWD 41.5m | TWD 53.8m | TWD 137.2m | TWD 175.7m | TWD 80.3m |
| Research and development | TWD 46.9m | TWD 43.3m | TWD 37.8m | TWD 44.6m | TWD 43.0m | TWD 38.7m | TWD 36.6m | TWD 42.9m | TWD 37.8m | TWD 33.9m |
| Operating income | −TWD 32.7m | TWD 18.1m | TWD 21.3m | −TWD 11.2m | TWD 42.5m | −TWD 113.4m | −TWD 60.8m | TWD 28.0m | TWD 10.1m | −TWD 26.9m |
| Net income | −TWD 42.2m | TWD 97.1m | TWD 68.9m | TWD 76.7m | TWD 32.6m | −TWD 123.7m | −TWD 42.5m | TWD 82.0m | TWD 3.9m | −TWD 13.3m |
| Diluted earnings per share | -0.61 | 1.41 | 1.00 | 1.12 | 0.48 | -1.83 | -0.62 | 1.19 | 0.06 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.80bn | TWD 1.48bn | TWD 1.83bn | TWD 1.91bn | TWD 1.96bn | TWD 1.85bn | TWD 1.94bn | TWD 2.00bn | TWD 1.74bn | TWD 1.51bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 733.9m |
| Total liabilities | TWD 397.3m | TWD 233.5m | TWD 653.0m | TWD 783.1m | TWD 879.6m | TWD 844.5m | TWD 769.9m | TWD 731.7m | TWD 481.5m | TWD 214.2m |
| Debt | TWD 190.5m | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | TWD 1.40bn | TWD 1.25bn | TWD 1.17bn | TWD 1.13bn | TWD 1.08bn | TWD 1.01bn | TWD 1.17bn | TWD 1.27bn | TWD 1.26bn | TWD 1.30bn |
| Shares outstanding | 69m | 69m | 69m | 69m | 68m | 68m | 69m | 69m | 69m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 48.6m | TWD 155.1m | TWD 193.2m | TWD 125.8m | −TWD 19.1m | TWD 15.9m | TWD 151.5m | TWD 15.9m | TWD 15.3m | −TWD 31.7m |
| Capital spending | −TWD 423.4m | −TWD 83.7m | −TWD 12.6m | −TWD 13.7m | −TWD 14.3m | −TWD 12.7m | −TWD 41.2m | −TWD 17.2m | −TWD 17.2m | −TWD 6.4m |
| Free cash flow | −TWD 472.1m | TWD 71.4m | TWD 180.6m | TWD 112.1m | −TWD 33.4m | TWD 3.2m | TWD 110.3m | −TWD 1.3m | −TWD 1.9m | −TWD 38.1m |
| Dividends paid | −TWD 79.0m | −TWD 48.3m | −TWD 46.7m | −TWD 25.7m | −TWD 13.5m | −TWD 33.8m | −TWD 73.7m | −TWD 67.0m | −TWD 65.8m | −TWD 52.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 275.6m | TWD 211.2m | TWD 216.3m | TWD 198.4m | TWD 182.6m | TWD 195.0m | TWD 209.0m | TWD 225.1m |
| Gross profit | TWD 29.7m | TWD 34.1m | TWD 36.9m | TWD 26.9m | TWD 15.4m | TWD 32.4m | TWD 41.1m | TWD 38.3m |
| Operating income | −TWD 8.0m | −TWD 5.2m | TWD 2.7m | −TWD 10.9m | −TWD 20.2m | −TWD 4.9m | TWD 5.2m | TWD 3.3m |
| Net income | −TWD 24.7m | −TWD 14.6m | TWD 12.2m | TWD 6.1m | −TWD 66.0m | TWD 5.5m | TWD 16.2m | TWD 994,000 |
| Diluted earnings per share | -0.36 | -0.21 | 0.18 | 0.09 | -0.96 | 0.08 | 0.24 | 0.01 |
| Cash from operations | −TWD 16.0m | TWD 7.0m | −TWD 8.0m | −TWD 12.0m | −TWD 8.0m | −TWD 19.0m | TWD 24.0m | TWD 36.0m |
| Capital spending | −TWD 63.0m | −TWD 86.0m | −TWD 51.0m | −TWD 36.0m | −TWD 6.0m | −TWD 327.0m | −TWD 43.0m | −TWD 5.0m |
| Free cash flow | −TWD 79.0m | −TWD 79.0m | −TWD 59.0m | −TWD 48.0m | −TWD 14.0m | −TWD 346.0m | −TWD 19.0m | TWD 31.0m |
| Total assets | TWD 2.17bn | TWD 1.90bn | TWD 1.80bn | TWD 1.80bn | TWD 1.79bn | TWD 1.99bn | TWD 1.48bn | TWD 1.48bn |
| Debt | TWD 192.7m | TWD 191.6m | TWD 190.5m | TWD 189.4m | TWD 188.3m | TWD 187.2m | — | — |
| Shareholders' equity | TWD 1.43bn | TWD 1.38bn | TWD 1.40bn | TWD 1.42bn | TWD 1.35bn | TWD 1.50bn | TWD 1.25bn | TWD 1.23bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 19.2% | 18.5% | 13.0% | 18.6% | 6.3% |
| Operating margin | -5.9% | 14.9% | 11.9% | 10.4% | 5.9% | -18.6% |
| Net margin | -5.3% | 11.3% | 8.5% | 7.7% | 3.6% | -18.8% |
| Return on equity | -3.0% | 7.8% | 5.9% | 6.8% | 3.0% | -12.3% |
| Return on assets | -2.4% | 6.6% | 3.8% | 4.0% | 1.7% | -6.7% |
| Free cash flow yield | — | 16.7% | 14.4% | 9.8% | -0.3% | 2.0% |
| Revenue growth | -7.4% | 5.9% | -18.6% | 10.5% | 36.8% | -8.4% |
| Earnings growth | -143.5% | 40.9% | -10.2% | 135.2% | -126.4% | 190.9% |
| Current ratio | 5.31x | 5.14x | 2.44x | 2.11x | 1.91x | 1.84x |
| Debt to equity | 0.14x | 0.00x | — | — | — | — |
| Equity ratio | 77.9% | 84.2% | 64.3% | 59.0% | 55.2% | 54.4% |
| Interest coverage | -7.71x | 22.17x | 9.99x | 13.14x | 8.52x | -20.90x |
| R&D as a share of sales | 5.9% | 5.1% | 4.7% | 4.5% | 4.8% | 5.9% |
| Buybacks as a share of market value | — | -0.4% | 0.0% | -1.7% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 3.8% | 0.2% |
| Operating income | 43.0% | -22.0% | — |
| Net income | — | -19.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 16.1% | 15.3% | 14.5% |
| Operating margin | -0.9% | -0.1% | -1.5% | -1.1% |
| Net margin | 3.3% | 5.8% | 2.2% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.6 | 19.6 | 29.3 | 15.8 | 57.4 | -8.4 | -37.6 | 17.8 | 414.4 | -75.9 |
| Price to sales | 2.2 | 2.2 | 2.5 | 1.2 | 2.1 | 1.6 | 2.2 | 1.4 | 1.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 31 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 0.70 | 0.68 | 0.38 |
- 1.1-for-1 split · 27 Jul 2011
- 1080-for-1000 split · 26 Jul 2010
- 106-for-100 split · 29 Jul 2009
- 110-for-100 split · 29 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.