H 
0.08
+1.23%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥649.0m
FY2016FY2025
Net income
−CN¥26.9m
FY2016FY2025
Free cash flow
CN¥110.5m
FY2016FY2025
Shareholders' equity
CN¥3.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥649.0m | CN¥892.6m | CN¥1.42bn | CN¥1.04bn | CN¥878.0m | CN¥1.22bn | CN¥2.42bn | CN¥2.69bn | CN¥2.44bn | CN¥11.32bn |
| Operating income | −CN¥9.3m | −CN¥55.9m | CN¥22.3m | −CN¥57.9m | CN¥1.6m | −CN¥346.8m | −CN¥34.5m | CN¥106.1m | CN¥36.1m | CN¥474.7m |
| Net income | −CN¥26.9m | −CN¥55.7m | CN¥33.9m | −CN¥80.0m | CN¥26.3m | −CN¥383.1m | −CN¥337.0m | CN¥68.7m | −CN¥236.4m | −CN¥321.4m |
| Diluted earnings per share | -0.01 | -0.01 | 0.01 | -0.02 | 0.01 | -0.08 | -0.07 | 0.01 | -0.05 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.35bn | CN¥3.02bn | CN¥3.60bn | CN¥3.53bn | CN¥3.53bn | CN¥3.63bn | CN¥4.64bn | CN¥4.92bn | CN¥4.80bn | CN¥12.58bn |
| Cash and short-term investments | CN¥1.33bn | CN¥1.09bn | CN¥1.32bn | CN¥1.33bn | CN¥946.4m | CN¥1.27bn | CN¥1.71bn | CN¥2.19bn | CN¥1.63bn | CN¥2.79bn |
| Total liabilities | CN¥243.3m | CN¥217.8m | CN¥353.5m | CN¥306.0m | CN¥258.9m | CN¥188.7m | CN¥659.5m | CN¥472.3m | CN¥369.8m | CN¥6.22bn |
| Debt | CN¥66.4m | CN¥70.9m | CN¥123.8m | CN¥99.1m | CN¥97.7m | CN¥51.3m | CN¥694.7m | CN¥143.8m | CN¥109.1m | CN¥4.38bn |
| Shareholders' equity | CN¥3.03bn | CN¥2.75bn | CN¥3.19bn | CN¥3.16bn | CN¥3.20bn | CN¥3.37bn | CN¥3.89bn | CN¥4.37bn | CN¥4.38bn | CN¥5.75bn |
| Shares outstanding | 4,404m | 4,404m | 4,404m | 4,428m | 4,488m | 4,663m | 4,663m | 4,650m | 4,752m | 4,775m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥127.7m | −CN¥73.3m | CN¥83.3m | CN¥237.4m | −CN¥77.6m | CN¥89.7m | CN¥183.2m | CN¥259.5m | CN¥787.5m | CN¥796.0m |
| Capital spending | −CN¥17.2m | −CN¥34.2m | −CN¥215.9m | −CN¥59.8m | −CN¥78.9m | −CN¥52.3m | −CN¥88.4m | −CN¥65.7m | −CN¥61.4m | −CN¥246.5m |
| Free cash flow | CN¥110.5m | −CN¥107.5m | −CN¥132.6m | CN¥177.6m | −CN¥156.5m | CN¥37.4m | CN¥94.8m | CN¥193.8m | CN¥726.1m | CN¥549.5m |
| Dividends paid | — | — | — | — | — | — | −CN¥233.1m | −CN¥56.0m | −CN¥1.17bn | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥250.0m | CN¥334.6m | CN¥314.3m | CN¥396.2m | CN¥496.4m | CN¥638.0m | CN¥675.6m | CN¥511.1m |
| Operating income | −CN¥60.2m | −CN¥41.1m | CN¥31.8m | −CN¥41.1m | −CN¥14.7m | CN¥26.5m | −CN¥8.7m | −CN¥82.8m |
| Net income | −CN¥31.4m | −CN¥53.2m | CN¥26.3m | −CN¥53.6m | −CN¥2.1m | CN¥30.7m | −CN¥2.0m | −CN¥50.5m |
| Diluted earnings per share | -0.01 | -0.01 | 0.01 | -0.01 | -0.00 | 0.01 | -0.00 | -0.01 |
| Cash from operations | −CN¥12.0m | CN¥78.0m | CN¥91.0m | CN¥33.0m | −CN¥68.0m | −CN¥51.0m | CN¥134.0m | CN¥67.0m |
| Capital spending | −CN¥4.0m | −CN¥13.0m | −CN¥3.0m | −CN¥3.0m | −CN¥30.0m | −CN¥185.0m | −CN¥30.0m | −CN¥15.0m |
| Free cash flow | −CN¥16.0m | CN¥65.0m | CN¥88.0m | CN¥30.0m | −CN¥98.0m | −CN¥236.0m | CN¥104.0m | CN¥52.0m |
| Total assets | CN¥3.17bn | CN¥3.35bn | CN¥3.41bn | CN¥3.02bn | CN¥3.13bn | CN¥3.60bn | CN¥3.68bn | CN¥3.53bn |
| Cash and short-term investments | CN¥1.29bn | CN¥1.33bn | CN¥1.32bn | CN¥1.09bn | CN¥1.08bn | CN¥1.32bn | CN¥1.49bn | CN¥1.33bn |
| Debt | CN¥71.6m | CN¥55.8m | CN¥71.7m | CN¥70.9m | CN¥107.1m | CN¥123.8m | CN¥118.0m | CN¥99.1m |
| Shareholders' equity | CN¥2.89bn | CN¥3.03bn | CN¥3.14bn | CN¥2.75bn | CN¥2.79bn | CN¥3.19bn | CN¥3.25bn | CN¥3.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | -11.9% | -26.1% |
| Operating income | -45.5% | -51.5% | — |
| Net income | -30.5% | -41.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.2% | -2.5% | -7.3% | 1.8% |
| Net margin | -5.4% | -3.2% | -8.0% | -3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.6 | -2.1 | 3.9 | -2.8 | 9.9 | -0.8 | -0.9 | 4.8 | -1.5 | -1.9 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Aug 2019.
| FY2019 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.003 | 0.00 | 0.025 | 0.00 | 0.001 | 0.00 | 0.025 |
- 11-for-10 split · 20 May 2013
- 3-for-2 split · 7 Sept 2009
- 2-for-1 split · 7 Feb 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.