M 
1,870
+0.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥76.36bn
FY2017FY2026
Net income
¥2.84bn
FY2017FY2026
Free cash flow
¥7.73bn
FY2017FY2026
Shareholders' equity
¥37.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.36bn | ¥78.67bn | ¥74.58bn | ¥70.95bn | ¥67.75bn | ¥63.91bn | ¥80.41bn | ¥82.98bn | ¥67.85bn | ¥60.26bn |
| Gross profit | ¥12.39bn | ¥11.79bn | ¥10.99bn | ¥10.25bn | ¥9.01bn | ¥8.59bn | ¥11.20bn | ¥11.69bn | ¥9.42bn | ¥8.12bn |
| Research and development | — | ¥1.1m | ¥14.0m | ¥22.0m | ¥22.0m | — | — | — | — | — |
| Operating income | ¥3.67bn | ¥3.29bn | ¥2.91bn | ¥2.73bn | ¥2.02bn | ¥1.90bn | ¥3.92bn | ¥4.43bn | ¥2.82bn | ¥2.01bn |
| Net income | ¥2.84bn | ¥2.44bn | ¥2.43bn | ¥2.19bn | ¥1.78bn | ¥1.52bn | ¥2.76bn | ¥3.15bn | ¥2.15bn | ¥1.52bn |
| Diluted earnings per share | 224.04 | 191.01 | 190.51 | 172.98 | 140.76 | 131.77 | 240.62 | 274.96 | 187.48 | 132.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.10bn | ¥54.21bn | ¥52.15bn | ¥51.35bn | ¥44.67bn | ¥41.75bn | ¥44.69bn | ¥42.94bn | ¥38.25bn | ¥33.34bn |
| Cash and short-term investments | ¥14.78bn | ¥7.91bn | ¥7.33bn | ¥4.88bn | ¥7.75bn | ¥6.69bn | ¥4.93bn | ¥3.94bn | ¥3.13bn | ¥3.26bn |
| Total liabilities | ¥18.77bn | ¥19.44bn | ¥19.08bn | ¥21.94bn | ¥17.34bn | ¥17.20bn | ¥21.56bn | ¥21.39bn | ¥19.02bn | ¥16.12bn |
| Debt | ¥185.7m | ¥237.9m | ¥102.8m | ¥2.56bn | ¥225.7m | ¥226.3m | ¥195.1m | ¥1.46bn | ¥1.23bn | ¥59.9m |
| Shareholders' equity | ¥37.88bn | ¥34.39bn | ¥32.78bn | ¥29.18bn | ¥27.13bn | ¥24.37bn | ¥22.96bn | ¥21.41bn | ¥19.23bn | ¥17.22bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.40bn | ¥1.61bn | ¥5.73bn | −¥3.82bn | ¥1.14bn | ¥3.45bn | ¥3.08bn | ¥2.27bn | −¥686.5m | ¥810.0m |
| Capital spending | −¥668.5m | −¥265.3m | −¥407.5m | −¥1.05bn | −¥711.1m | −¥834.5m | −¥121.4m | −¥846.6m | −¥140.7m | −¥318.3m |
| Free cash flow | ¥7.73bn | ¥1.34bn | ¥5.33bn | −¥4.87bn | ¥425.6m | ¥2.62bn | ¥2.96bn | ¥1.43bn | −¥827.2m | ¥491.7m |
| Dividends paid | −¥942.1m | −¥864.8m | −¥658.2m | −¥594.8m | −¥688.4m | −¥768.7m | −¥825.3m | −¥858.2m | −¥458.3m | −¥457.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.25bn | ¥22.54bn | ¥17.07bn | ¥19.87bn | ¥16.88bn | ¥25.62bn | ¥18.88bn | ¥19.02bn |
| Gross profit | ¥2.32bn | ¥3.70bn | ¥2.79bn | ¥3.18bn | ¥2.71bn | ¥3.88bn | ¥2.88bn | ¥2.88bn |
| Operating income | ¥30.6m | ¥1.48bn | ¥541.2m | ¥1.11bn | ¥535.9m | ¥1.73bn | ¥731.0m | ¥783.5m |
| Net income | ¥98.2m | ¥1.06bn | ¥478.7m | ¥867.1m | ¥439.9m | ¥1.16bn | ¥636.0m | ¥504.4m |
| Diluted earnings per share | 7.73 | 83.39 | 37.54 | 67.99 | 34.50 | 91.18 | 49.94 | 39.60 |
| Total assets | ¥53.18bn | ¥57.10bn | ¥52.33bn | ¥52.71bn | ¥51.43bn | ¥54.21bn | ¥50.92bn | ¥50.88bn |
| Cash and short-term investments | ¥13.72bn | ¥14.78bn | ¥14.19bn | ¥12.72bn | ¥8.93bn | ¥7.91bn | ¥7.91bn | ¥10.03bn |
| Debt | — | ¥49.0m | — | — | — | ¥50.3m | — | — |
| Shareholders' equity | ¥38.26bn | ¥37.88bn | ¥36.00bn | ¥35.54bn | ¥34.48bn | ¥34.39bn | ¥33.29bn | ¥33.38bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 15.0% | 14.7% | 14.5% | 13.3% | 13.4% | — | — |
| Operating margin | 4.8% | 4.2% | 3.9% | 3.8% | 3.0% | 3.0% | — | — |
| Net margin | 3.7% | 3.1% | 3.3% | 3.1% | 2.6% | 2.4% | — | — |
| Return on equity | 7.5% | 7.1% | 7.4% | 7.5% | 6.6% | 6.2% | — | — |
| Return on assets | 5.0% | 4.5% | 4.7% | 4.3% | 4.0% | 3.6% | — | — |
| Free cash flow yield | 33.6% | 6.9% | 22.7% | -10.3% | 6.9% | 17.5% | — | — |
| Revenue growth | -2.9% | 5.5% | 5.1% | 4.7% | 6.0% | -20.5% | — | — |
| Earnings growth | 16.8% | 0.4% | 10.7% | 23.1% | 17.5% | -45.1% | — | — |
| Current ratio | 2.58x | 2.38x | 2.30x | 2.01x | 2.21x | 2.10x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.09x | 0.01x | 0.01x | — | — |
| Equity ratio | 66.3% | 63.4% | 62.9% | 56.8% | 60.7% | 58.4% | — | — |
| Interest coverage | 879.28x | 458.84x | 218.76x | 244.94x | 272.19x | 220.33x | — | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.4% | -0.1% | -0.5% | -0.1% | -10.0% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 3.6% | 2.7% |
| Operating income | 10.4% | 14.1% | 4.9% |
| Net income | 9.1% | 13.4% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 15.1% | 14.6% | 14.3% |
| Operating margin | 4.5% | 4.2% | 3.8% | 4.1% |
| Net margin | 3.4% | 3.3% | 3.1% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 12.4 | 7.6 | 8.1 | 7.5 | 9.6 | 5.9 | 6.0 | 9.0 | 13.7 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 118.00 | 68.00 | 52.00 | 47.00 | 50.00 | 57.00 | 72.00 | 75.00 |
- 2-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.