Create Restaurants Holdings 3387.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
846
+3.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥165.45bn
FY2017FY2026
Net income
¥4.68bn
FY2017FY2026
Free cash flow
¥18.31bn
FY2017FY2026
Shareholders' equity
¥43.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥165.45bn | ¥156.35bn | ¥145.76bn | ¥118.24bn | ¥78.32bn | ¥74.42bn | ¥139.33bn | ¥119.28bn | ¥116.57bn | ¥113.53bn |
| Operating income | ¥9.51bn | ¥10.23bn | ¥9.65bn | ¥1.88bn | −¥15.79bn | −¥22.70bn | ¥7.16bn | ¥5.85bn | ¥6.41bn | ¥5.86bn |
| Net income | ¥4.68bn | ¥5.59bn | ¥5.04bn | ¥3.38bn | ¥5.92bn | −¥13.87bn | ¥1.28bn | ¥1.32bn | ¥2.50bn | ¥3.29bn |
| Diluted earnings per share | 9.65 | 13.26 | 11.98 | 8.05 | 14.08 | -36.30 | 3.42 | 3.54 | 6.65 | 8.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥139.67bn | ¥137.17bn | ¥130.82bn | ¥133.56bn | ¥133.60bn | ¥161.97bn | ¥150.32bn | ¥72.46bn | ¥72.22bn | ¥71.36bn |
| Cash and short-term investments | ¥17.50bn | ¥21.47bn | ¥21.30bn | ¥23.89bn | ¥21.50bn | ¥37.31bn | ¥17.92bn | ¥13.25bn | ¥12.69bn | ¥9.78bn |
| Total liabilities | ¥91.78bn | ¥93.18bn | ¥91.44bn | ¥99.11bn | ¥102.87bn | ¥138.70bn | ¥126.20bn | ¥48.46bn | ¥45.67bn | ¥45.66bn |
| Debt | ¥65.04bn | ¥67.70bn | ¥67.77bn | ¥75.53bn | ¥84.53bn | ¥119.03bn | ¥101.62bn | ¥30.49bn | ¥30.17bn | ¥29.52bn |
| Shareholders' equity | ¥43.77bn | ¥40.17bn | ¥35.97bn | ¥29.61bn | ¥26.14bn | ¥19.41bn | ¥16.22bn | ¥16.36bn | ¥20.20bn | ¥19.51bn |
| Shares outstanding | 485m | 421m | 421m | 421m | 420m | 382m | 374m | 374m | 376m | 378m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥23.00bn | ¥25.99bn | ¥23.29bn | ¥24.59bn | ¥27.11bn | ¥409.0m | ¥24.82bn | ¥8.36bn | ¥11.91bn | ¥10.05bn |
| Capital spending | −¥4.69bn | −¥3.41bn | −¥3.27bn | −¥1.81bn | −¥1.40bn | −¥3.41bn | −¥3.80bn | −¥3.66bn | −¥4.76bn | −¥7.37bn |
| Free cash flow | ¥18.31bn | ¥22.58bn | ¥20.02bn | ¥22.78bn | ¥25.71bn | −¥3.00bn | ¥21.02bn | ¥4.71bn | ¥7.15bn | ¥2.69bn |
| Dividends paid | −¥1.79bn | −¥1.58bn | −¥1.36bn | −¥1.26bn | −¥284.0m | −¥2.0m | −¥1.12bn | −¥1.04bn | −¥1.08bn | −¥1.20bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.81bn | ¥43.28bn | ¥41.88bn | ¥40.36bn | ¥41.39bn | ¥41.81bn | ¥40.95bn | ¥38.94bn |
| Operating income | ¥1.12bn | ¥3.24bn | ¥1.60bn | ¥1.67bn | ¥2.76bn | ¥3.05bn | ¥3.09bn | ¥2.29bn |
| Net income | ¥481.0m | ¥2.22bn | ¥367.0m | ¥1.12bn | ¥1.11bn | ¥2.09bn | ¥855.0m | ¥1.54bn |
| Diluted earnings per share | 0.99 | 4.58 | 0.76 | 2.65 | 2.63 | 4.95 | 2.03 | 3.66 |
| Cash from operations | ¥5.16bn | ¥6.98bn | ¥7.34bn | ¥4.38bn | ¥6.34bn | ¥4.93bn | ¥6.96bn | ¥6.04bn |
| Capital spending | −¥1.08bn | −¥1.33bn | −¥884.0m | −¥1.29bn | −¥1.03bn | −¥1.48bn | −¥832.0m | −¥813.0m |
| Free cash flow | ¥4.08bn | ¥5.65bn | ¥6.46bn | ¥3.09bn | ¥5.31bn | ¥3.46bn | ¥6.13bn | ¥5.23bn |
| Total assets | ¥146.32bn | ¥144.63bn | ¥139.67bn | ¥139.26bn | ¥139.89bn | ¥139.41bn | ¥137.17bn | ¥137.65bn |
| Cash and short-term investments | ¥17.43bn | ¥19.00bn | ¥17.50bn | ¥17.38bn | ¥20.71bn | ¥21.00bn | ¥21.47bn | ¥21.20bn |
| Debt | ¥17.09bn | ¥16.96bn | ¥32.36bn | ¥22.31bn | ¥23.14bn | ¥24.25bn | ¥24.96bn | ¥19.60bn |
| Shareholders' equity | ¥50.08bn | ¥45.45bn | ¥43.77bn | ¥43.36bn | ¥42.47bn | ¥41.09bn | ¥40.17bn | ¥39.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 17.3% | 4.8% |
| Operating income | 71.7% | — | 3.5% |
| Net income | 11.4% | — | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 5.3% | -1.0% | 1.9% |
| Net margin | 3.2% | 3.2% | 1.5% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 88.0 | 58.5 | 48.8 | 68.0 | 32.3 | -9.9 | 90.6 | 132.5 | 44.1 | 38.1 |
| Price to sales | 2.5 | 2.1 | 1.7 | 1.9 | 2.4 | 1.9 | 0.8 | 1.5 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 6.50 | 3.75 | 3.25 | 3.00 | 0.75 | 3.00 | 2.75 |
- 2-for-1 split · 28 Aug 2025
- 2-for-1 split · 27 Feb 2020
- 3-for-1 split · 25 Feb 2016
- 3-for-1 split · 27 Aug 2014
- 2-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.