C 
1,218
+0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.77bn
FY2016FY2025
Net income
¥336.0m
FY2016FY2025
Free cash flow
¥366.0m
FY2016FY2025
Shareholders' equity
¥9.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.77bn | ¥10.04bn | ¥9.34bn | ¥9.55bn | ¥9.23bn | ¥8.09bn | ¥7.59bn | ¥7.26bn | ¥7.07bn | ¥7.43bn |
| Gross profit | ¥3.70bn | ¥3.33bn | ¥3.25bn | ¥3.44bn | ¥3.66bn | ¥3.15bn | ¥2.88bn | ¥2.66bn | ¥2.53bn | ¥2.77bn |
| Research and development | — | ¥83.0m | ¥73.0m | ¥82.0m | ¥70.0m | ¥80.0m | ¥81.0m | — | ¥96.0m | ¥43.0m |
| Operating income | ¥342.0m | ¥318.0m | ¥519.0m | ¥816.0m | ¥1.05bn | ¥752.0m | ¥406.0m | ¥329.0m | ¥194.0m | ¥438.0m |
| Net income | ¥336.0m | ¥262.0m | ¥442.0m | ¥517.0m | ¥737.0m | ¥674.0m | ¥237.0m | ¥260.0m | ¥237.0m | ¥255.0m |
| Diluted earnings per share | 59.27 | 45.58 | 75.74 | 88.93 | 127.25 | 113.70 | 39.98 | 43.86 | 39.98 | 44.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.66bn | ¥11.72bn | ¥10.87bn | ¥10.31bn | ¥10.07bn | ¥9.64bn | ¥8.89bn | ¥8.50bn | ¥8.13bn | ¥7.93bn |
| Cash and short-term investments | ¥2.95bn | ¥2.69bn | ¥3.02bn | ¥3.04bn | ¥3.56bn | ¥3.26bn | ¥2.52bn | ¥2.27bn | ¥1.48bn | ¥1.95bn |
| Total liabilities | ¥2.70bn | ¥2.17bn | ¥1.84bn | ¥1.69bn | ¥1.75bn | ¥1.78bn | ¥1.57bn | ¥1.45bn | ¥1.29bn | ¥1.35bn |
| Debt | ¥20.0m | ¥22.0m | ¥24.0m | ¥27.0m | ¥28.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m |
| Shareholders' equity | ¥9.37bn | ¥8.97bn | ¥8.45bn | ¥8.05bn | ¥7.79bn | ¥7.36bn | ¥6.84bn | ¥6.58bn | ¥6.38bn | ¥6.13bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥595.0m | ¥241.0m | ¥736.0m | ¥284.0m | ¥648.0m | ¥803.0m | ¥569.0m | ¥908.0m | ¥89.0m | ¥572.0m |
| Capital spending | −¥229.0m | −¥216.0m | −¥100.0m | −¥104.0m | −¥141.0m | −¥65.0m | −¥182.0m | −¥51.0m | −¥479.0m | −¥252.0m |
| Free cash flow | ¥366.0m | ¥25.0m | ¥636.0m | ¥180.0m | ¥507.0m | ¥738.0m | ¥387.0m | ¥857.0m | −¥390.0m | ¥320.0m |
| Dividends paid | −¥348.0m | −¥175.0m | −¥197.0m | −¥232.0m | −¥223.0m | −¥94.0m | −¥82.0m | −¥82.0m | −¥106.0m | −¥94.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.58bn | ¥3.33bn | ¥2.88bn | ¥2.48bn | ¥2.31bn | ¥3.09bn | ¥2.63bn | ¥2.28bn |
| Gross profit | ¥905.0m | ¥1.14bn | ¥965.0m | ¥871.0m | ¥807.0m | ¥1.06bn | ¥858.0m | ¥758.0m |
| Operating income | ¥9.0m | ¥272.0m | ¥67.0m | — | ¥2.0m | ¥274.0m | −¥51.0m | ¥47.0m |
| Net income | ¥54.0m | ¥223.0m | ¥63.0m | ¥23.0m | ¥37.0m | ¥213.0m | −¥29.0m | ¥33.0m |
| Diluted earnings per share | 9.45 | 39.01 | 11.11 | 4.06 | 6.53 | 37.57 | -5.05 | 5.74 |
| Total assets | ¥12.84bn | ¥12.54bn | ¥12.66bn | ¥12.27bn | ¥11.79bn | ¥11.52bn | ¥11.72bn | ¥11.33bn |
| Cash and short-term investments | ¥4.07bn | ¥3.24bn | ¥2.95bn | ¥3.19bn | ¥3.19bn | ¥2.50bn | ¥2.69bn | ¥3.04bn |
| Debt | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥21.0m | ¥20.0m |
| Shareholders' equity | ¥9.76bn | ¥9.46bn | ¥9.37bn | ¥9.28bn | ¥9.08bn | ¥8.76bn | ¥8.97bn | ¥8.89bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.4% | 33.2% | 34.8% | 36.0% | 39.6% | 39.0% | — |
| Operating margin | 3.2% | 3.2% | 7.0% | 8.3% | 11.9% | 12.5% | — |
| Net margin | 3.1% | 2.6% | 4.7% | 5.4% | 8.0% | 8.3% | — |
| Return on equity | 3.6% | 2.9% | 5.2% | 6.4% | 9.5% | 9.2% | — |
| Return on assets | 2.7% | 2.2% | 4.1% | 5.0% | 7.3% | 7.0% | — |
| Free cash flow yield | 11.7% | 6.4% | 11.5% | 5.4% | 11.0% | 11.8% | — |
| Revenue growth | 7.3% | 7.5% | -2.2% | 3.5% | 14.1% | 6.6% | — |
| Earnings growth | 28.2% | -40.7% | -14.5% | -29.9% | 9.3% | 184.4% | — |
| Current ratio | 5.23x | 6.20x | 6.32x | 6.87x | 6.69x | 5.51x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 74.0% | 76.5% | 77.7% | 78.1% | 77.3% | 76.3% | — |
| R&D as a share of sales | — | 0.8% | 0.8% | 0.9% | 0.8% | 1.0% | 1.1% |
| Buybacks as a share of market value | 1.4% | 1.5% | -0.4% | -0.4% | 2.3% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 5.9% | 3.9% |
| Operating income | -25.2% | -14.6% | 5.5% |
| Net income | -13.4% | -13.0% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 34.6% | 36.0% | 36.0% |
| Operating margin | 3.2% | 5.0% | 6.7% | 5.7% |
| Net margin | 2.9% | 3.9% | 5.2% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.0 | 23.7 | 13.0 | 11.4 | 9.1 | 10.8 | 26.2 | 20.0 | 28.0 | 28.1 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.9 | 0.8 | 0.7 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 86.00 | 30.00 | 34.00 | 40.00 | 38.00 | 16.00 | 14.00 | 14.00 |
- 100-for-1 split · 26 Dec 2012
- 2-for-1 split · 26 Sept 2006
- 1-to-1 reverse split · 1 Dec 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.