V 
5,980
+2.57%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩34.85bn
FY2017FY2025
Net income
−₩5.78bn
FY2017FY2025
Free cash flow
−₩5.75bn
FY2017FY2025
Shareholders' equity
₩36.11bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.85bn | ₩25.87bn | ₩13.28bn | ₩8.27bn | ₩2.25bn | ₩1.26bn | ₩162.1m | ₩82.4m | ₩161.8m |
| Research and development | ₩5.91bn | ₩5.27bn | ₩4.65bn | ₩4.85bn | ₩5.07bn | ₩2.40bn | — | — | — |
| Operating income | −₩5.42bn | −₩12.53bn | −₩18.91bn | −₩15.52bn | −₩19.79bn | −₩9.72bn | −₩6.02bn | −₩2.67bn | −₩912.6m |
| Net income | −₩5.78bn | −₩13.02bn | −₩15.63bn | −₩15.66bn | −₩19.56bn | −₩11.11bn | −₩5.91bn | −₩5.75bn | −₩862.1m |
| Diluted earnings per share | -412.77 | -937.37 | -1,365.12 | -1,376.31 | -1,744.70 | -1,237.39 | -658.60 | -640.70 | -96.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩50.39bn | ₩50.18bn | ₩22.56bn | ₩35.38bn | ₩35.61bn | ₩9.59bn | ₩7.45bn | ₩12.47bn | ₩2.66bn |
| Cash and short-term investments | — | — | — | ₩20.86bn | ₩23.12bn | ₩6.19bn | ₩5.01bn | ₩11.68bn | ₩1.99bn |
| Total liabilities | ₩14.27bn | ₩19.49bn | ₩17.54bn | ₩16.69bn | ₩13.01bn | ₩13.23bn | ₩2.03bn | ₩1.50bn | ₩8.38bn |
| Debt | — | ₩1.20bn | ₩3.40bn | ₩11.84bn | ₩8.18bn | ₩10.54bn | ₩335.0m | ₩305.0m | ₩7.95bn |
| Shareholders' equity | ₩36.11bn | ₩30.69bn | ₩5.02bn | ₩18.69bn | ₩22.59bn | −₩3.64bn | ₩5.42bn | ₩10.98bn | −₩5.72bn |
| Shares outstanding | 14m | 14m | 11m | 11m | 11m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.68bn | −₩10.86bn | −₩15.55bn | −₩16.28bn | −₩14.80bn | −₩7.80bn | −₩4.87bn | −₩1.75bn | −₩873.1m |
| Capital spending | −₩1.07bn | −₩1.11bn | −₩382.4m | −₩312.5m | −₩1.29bn | −₩321.1m | −₩715.1m | −₩120.2m | −₩74.6m |
| Free cash flow | −₩5.75bn | −₩11.96bn | −₩15.93bn | −₩16.59bn | −₩16.09bn | −₩8.12bn | −₩5.58bn | −₩1.87bn | −₩947.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.11bn | ₩6.05bn | ₩7.23bn | ₩10.82bn | ₩9.25bn | ₩7.54bn | ₩7.08bn | ₩6.87bn |
| Operating income | — | −₩4.11bn | — | ₩1.12bn | −₩725.8m | −₩3.43bn | −₩2.94bn | −₩2.70bn |
| Net income | −₩5.38bn | −₩3.99bn | −₩2.71bn | ₩1.03bn | −₩817.3m | −₩3.29bn | −₩3.07bn | −₩2.84bn |
| Diluted earnings per share | -384.51 | -284.82 | -193.54 | 73.85 | -58.37 | -234.74 | -219.57 | -204.31 |
| Cash from operations | −₩4.36bn | −₩2.73bn | −₩686.0m | −₩1.80bn | −₩26.22bn | ₩24.03bn | −₩2.85bn | −₩2.01bn |
| Capital spending | −₩626.0m | −₩415.0m | −₩295.0m | −₩207.0m | −₩360.0m | −₩205.0m | −₩253.0m | −₩461.0m |
| Free cash flow | −₩4.99bn | −₩3.15bn | −₩981.0m | −₩2.01bn | −₩26.58bn | ₩23.83bn | −₩3.10bn | −₩2.47bn |
| Total assets | ₩47.95bn | ₩54.73bn | ₩50.39bn | ₩42.99bn | ₩43.56bn | ₩49.59bn | ₩50.18bn | ₩26.51bn |
| Cash and short-term investments | — | — | — | — | — | ₩30.57bn | ₩11.14bn | ₩12.46bn |
| Debt | — | — | — | ₩300.0m | ₩600.0m | ₩8.06bn | ₩9.01bn | ₩9.58bn |
| Shareholders' equity | ₩35.69bn | ₩41.12bn | ₩36.11bn | ₩27.69bn | ₩26.56bn | ₩27.62bn | ₩30.69bn | ₩6.18bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -15.5% | -48.4% | -142.4% | -187.6% | -880.5% | -773.3% | — |
| Net margin | -16.6% | -50.3% | -117.7% | -189.3% | -870.0% | -883.6% | — |
| Return on equity | -16.0% | -42.4% | -311.3% | -83.8% | -86.6% | 305.0% | — |
| Return on assets | -11.5% | -25.9% | -69.3% | -44.3% | -54.9% | -115.9% | — |
| Revenue growth | 34.7% | 94.9% | 60.4% | 268.1% | 78.8% | 675.6% | — |
| Earnings growth | -55.6% | -16.7% | -0.2% | -19.9% | 76.0% | 87.9% | — |
| Current ratio | 3.05x | 2.52x | 1.31x | 1.72x | 3.16x | 1.17x | — |
| Debt to equity | — | 0.04x | 0.68x | 0.22x | 0.19x | -1.15x | 0.00x |
| Equity ratio | 71.7% | 61.2% | 22.3% | 52.8% | 63.4% | -38.0% | — |
| Interest coverage | -12.95x | -21.55x | -21.49x | -42.06x | -149.05x | -180.65x | — |
| R&D as a share of sales | 17.0% | 20.4% | 35.1% | 58.6% | 225.6% | 191.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 61.5% | 94.3% | — |
| Operating income | -29.6% | -11.0% | — |
| Net income | -28.3% | -12.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -54.1 | -25.8 | -30.8 | -4.5 | -10.8 |
| Price to sales | 9.0 | 13.0 | 36.2 | 8.6 | 94.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.