T 
31.20
+1.63%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.98bn
FY2016FY2025
Net income
TWD 80.7m
FY2016FY2025
Free cash flow
TWD 88.7m
FY2016FY2025
Shareholders' equity
TWD 679.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.98bn | TWD 1.09bn | TWD 601.4m | TWD 582.1m | TWD 715.1m | TWD 506.8m | TWD 510.6m | TWD 523.2m | TWD 621.0m | TWD 722.3m |
| Gross profit | TWD 261.4m | TWD 195.5m | TWD 133.9m | TWD 114.6m | TWD 147.7m | TWD 77.2m | TWD 89.6m | TWD 109.4m | TWD 154.2m | TWD 149.9m |
| Operating income | TWD 65.8m | TWD 18.0m | −TWD 24.0m | −TWD 34.7m | TWD 15.2m | −TWD 102.1m | −TWD 69.4m | −TWD 64.3m | −TWD 23.1m | −TWD 29.8m |
| Net income | TWD 80.7m | TWD 41.5m | −TWD 4.6m | −TWD 20.9m | TWD 10.2m | TWD 17.8m | −TWD 61.3m | −TWD 39.1m | −TWD 15.0m | −TWD 21.5m |
| Diluted earnings per share | 2.12 | 1.09 | -0.12 | -0.55 | 0.27 | 0.47 | -1.61 | -1.03 | -0.40 | -0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.32bn | TWD 1.61bn | TWD 1.28bn | TWD 939.7m | TWD 950.7m | TWD 1.07bn | TWD 1.01bn | TWD 887.6m | TWD 859.9m | TWD 946.3m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 233.4m |
| Total liabilities | TWD 645.1m | TWD 984.3m | TWD 681.5m | TWD 476.5m | TWD 479.1m | TWD 605.5m | TWD 560.9m | TWD 388.2m | TWD 299.4m | TWD 371.3m |
| Debt | — | — | — | — | — | — | — | — | — | TWD 21.9m |
| Shareholders' equity | TWD 679.8m | TWD 623.3m | TWD 600.9m | TWD 463.2m | TWD 471.6m | TWD 467.9m | TWD 447.0m | TWD 499.4m | TWD 560.5m | TWD 575.0m |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 96.9m | TWD 198.8m | TWD 28.7m | −TWD 63.0m | TWD 82.3m | TWD 25.4m | −TWD 40.7m | −TWD 27.6m | −TWD 77.0m | TWD 34.6m |
| Capital spending | −TWD 8.2m | −TWD 3.9m | −TWD 2.2m | −TWD 779,000 | −TWD 693,000 | −TWD 19.1m | −TWD 37.7m | −TWD 89.4m | −TWD 34.1m | −TWD 63.6m |
| Free cash flow | TWD 88.7m | TWD 194.9m | TWD 26.5m | −TWD 63.7m | TWD 81.6m | TWD 6.3m | −TWD 78.3m | −TWD 117.0m | −TWD 111.1m | −TWD 29.0m |
| Dividends paid | −TWD 30.4m | −TWD 7.6m | — | −TWD 9.5m | −TWD 11.4m | −TWD 11.4m | −TWD 11.4m | −TWD 11.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 114.5m | TWD 184.4m | TWD 945.0m | TWD 456.9m | TWD 303.6m | TWD 273.5m | TWD 483.2m | TWD 267.3m |
| Gross profit | TWD 30.1m | TWD 35.1m | TWD 127.8m | TWD 44.3m | TWD 45.2m | TWD 44.2m | TWD 79.4m | TWD 34.8m |
| Operating income | −TWD 16.4m | −TWD 7.3m | TWD 66.8m | −TWD 1.9m | TWD 1.4m | −TWD 628,000 | TWD 26.9m | −TWD 7.2m |
| Net income | −TWD 20.4m | −TWD 15.0m | TWD 61.5m | TWD 12.6m | TWD 655,000 | TWD 5.9m | TWD 32.1m | TWD 8.3m |
| Diluted earnings per share | -0.54 | -0.39 | 1.62 | 0.33 | 0.02 | 0.16 | 0.84 | 0.22 |
| Cash from operations | −TWD 60.0m | −TWD 80.0m | −TWD 58.0m | — | −TWD 12.0m | TWD 29.0m | TWD 100.0m | TWD 52.0m |
| Capital spending | — | — | −TWD 3.0m | — | −TWD 1.0m | — | −TWD 2.0m | — |
| Free cash flow | — | — | −TWD 61.0m | — | −TWD 13.0m | — | TWD 98.0m | — |
| Total assets | TWD 1.18bn | TWD 1.16bn | TWD 1.32bn | TWD 1.67bn | TWD 1.73bn | TWD 1.72bn | TWD 1.61bn | TWD 1.43bn |
| Cash and short-term investments | — | — | — | TWD 461.6m | — | — | — | — |
| Debt | — | — | — | TWD 2.8m | — | — | — | — |
| Shareholders' equity | TWD 605.6m | TWD 626.4m | TWD 679.8m | TWD 602.8m | TWD 573.9m | TWD 590.9m | TWD 623.3m | TWD 591.9m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.2% | 18.0% | 22.3% | 19.7% | 20.7% | 15.2% |
| Operating margin | 4.9% | 3.7% | -0.6% | -6.6% | 0.2% | -20.1% |
| Net margin | 4.1% | 3.8% | -0.8% | -3.6% | 1.4% | 3.5% |
| Return on equity | 11.9% | 6.7% | -0.8% | -4.5% | 2.2% | 3.8% |
| Return on assets | 6.1% | 2.6% | -0.4% | -2.2% | 1.1% | 1.7% |
| Free cash flow yield | — | 17.0% | 2.6% | -5.2% | 6.9% | 3.7% |
| Revenue growth | 82.3% | 80.5% | 3.3% | -18.6% | 41.1% | -0.8% |
| Earnings growth | 94.5% | -1010.0% | -78.2% | -304.4% | -42.7% | -129.0% |
| Current ratio | 1.24x | 1.12x | 1.12x | 1.10x | 1.15x | 1.11x |
| Equity ratio | 51.3% | 38.8% | 46.9% | 49.3% | 49.6% | 43.6% |
| Interest coverage | 409.25x | 72.51x | -2.70x | -48.14x | 1.04x | -32.13x |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.4% | 31.3% | 5.6% |
| Net income | — | 35.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 16.6% | 17.0% | 17.8% |
| Operating margin | 2.7% | 0.6% | -1.1% | -3.0% |
| Net margin | 4.0% | 2.3% | 2.3% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.1 | 34.1 | -131.1 | -21.3 | 47.1 | 28.3 | -6.3 | -9.1 | -27.4 | -16.0 |
| Price to sales | 0.9 | 1.3 | 1.0 | 0.8 | 0.7 | 1.0 | 0.8 | 0.7 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Aug 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.80 | 0.20 | 0.25 |
- 1049.99-for-1000 split · 24 Aug 2015
- 1050-for-1000 split · 22 Aug 2014
- 1.05-for-1 split · 26 Aug 2013
- 1.05-for-1 split · 17 Aug 2012
- 1.1-for-1 split · 8 Jul 2011
- 1.07-for-1 split · 13 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.