Z 
1,708
+0.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.52bn
FY2017FY2026
Net income
¥327.4m
FY2017FY2026
Free cash flow
¥296.2m
FY2017FY2026
Shareholders' equity
¥3.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.52bn | ¥9.27bn | ¥8.60bn | ¥9.73bn | ¥9.61bn | ¥9.52bn | ¥8.45bn | ¥8.05bn | ¥7.66bn | ¥7.54bn |
| Gross profit | ¥2.52bn | ¥2.38bn | ¥2.27bn | ¥2.52bn | ¥2.39bn | ¥2.21bn | ¥1.85bn | ¥1.75bn | ¥1.71bn | ¥1.71bn |
| Operating income | ¥486.5m | ¥431.6m | ¥422.6m | ¥541.7m | ¥509.1m | ¥485.4m | ¥222.1m | ¥182.7m | ¥197.3m | ¥155.2m |
| Net income | ¥327.4m | ¥297.0m | ¥293.1m | ¥372.9m | ¥346.2m | ¥328.8m | ¥148.9m | ¥119.8m | ¥113.1m | ¥105.8m |
| Diluted earnings per share | 260.21 | 236.03 | 233.41 | 297.54 | 238.11 | 226.14 | 102.38 | 82.37 | 77.67 | 58.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.28bn | ¥5.45bn | ¥5.43bn | ¥5.18bn | ¥5.41bn | ¥5.14bn | ¥4.66bn | ¥4.87bn | ¥4.37bn | ¥3.87bn |
| Cash and short-term investments | ¥1.08bn | ¥1.25bn | ¥760.0m | ¥658.7m | ¥1.17bn | ¥1.63bn | ¥948.6m | ¥1.06bn | ¥578.9m | ¥334.0m |
| Total liabilities | ¥2.09bn | ¥2.52bn | ¥2.72bn | ¥2.71bn | ¥2.98bn | ¥2.90bn | ¥2.70bn | ¥3.02bn | ¥2.28bn | ¥1.82bn |
| Debt | ¥871.7m | ¥1.18bn | ¥1.28bn | ¥1.32bn | ¥1.36bn | ¥1.57bn | ¥1.77bn | ¥1.85bn | ¥1.29bn | ¥923.1m |
| Shareholders' equity | ¥3.19bn | ¥2.93bn | ¥2.71bn | ¥2.47bn | ¥2.43bn | ¥2.24bn | ¥1.96bn | ¥1.85bn | ¥2.10bn | ¥2.05bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥427.0m | ¥728.8m | ¥337.7m | −¥43.6m | −¥65.3m | ¥928.3m | ¥236.5m | ¥504.1m | −¥76.4m | ¥56.9m |
| Capital spending | −¥130.8m | −¥7.8m | −¥127.9m | −¥118.3m | −¥43.9m | −¥14.2m | −¥143.1m | −¥61.6m | −¥10.8m | −¥105.7m |
| Free cash flow | ¥296.2m | ¥721.0m | ¥209.9m | −¥161.9m | −¥109.3m | ¥914.1m | ¥93.4m | ¥442.6m | −¥87.2m | −¥48.9m |
| Dividends paid | −¥88.0m | −¥75.0m | −¥70.2m | −¥72.7m | −¥65.4m | −¥50.9m | −¥43.7m | −¥54.4m | −¥63.4m | −¥64.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.03bn | ¥2.30bn | ¥2.82bn | ¥2.38bn | ¥2.03bn | ¥2.64bn | ¥2.17bn | ¥2.03bn |
| Gross profit | ¥543.5m | ¥632.7m | ¥708.7m | ¥626.0m | ¥555.9m | ¥685.9m | ¥572.4m | ¥533.3m |
| Operating income | ¥76.2m | ¥63.5m | ¥182.9m | ¥142.7m | ¥97.4m | ¥143.7m | ¥95.7m | ¥64.2m |
| Net income | ¥53.1m | ¥35.8m | ¥126.8m | ¥97.4m | ¥67.5m | ¥96.8m | ¥67.4m | ¥45.1m |
| Diluted earnings per share | 42.21 | 28.44 | 100.74 | 77.42 | 53.61 | 76.90 | 53.69 | 35.88 |
| Total assets | ¥4.94bn | ¥5.28bn | ¥5.32bn | ¥5.25bn | ¥5.11bn | ¥5.45bn | ¥5.05bn | ¥5.01bn |
| Cash and short-term investments | ¥928.3m | ¥1.08bn | ¥1.18bn | ¥994.4m | ¥1.08bn | ¥1.25bn | ¥611.2m | ¥823.6m |
| Debt | ¥356.7m | ¥871.7m | ¥361.7m | ¥971.7m | ¥385.0m | ¥1.18bn | ¥375.5m | ¥1.01bn |
| Shareholders' equity | ¥3.15bn | ¥3.19bn | ¥3.15bn | ¥3.02bn | ¥2.92bn | ¥2.93bn | ¥2.85bn | ¥2.77bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 25.7% | 26.4% | 25.9% | 24.8% | 23.2% |
| Operating margin | 5.1% | 4.6% | 4.9% | 5.5% | 5.3% | 5.1% |
| Net margin | 3.4% | 3.2% | 3.4% | 3.8% | 3.6% | 3.5% |
| Return on equity | 10.3% | 10.1% | 10.8% | 15.1% | 14.3% | 14.7% |
| Return on assets | 6.2% | 5.4% | 5.4% | 7.2% | 6.4% | 6.4% |
| Free cash flow yield | 25.9% | 34.3% | 21.7% | 3.5% | -0.9% | 37.9% |
| Revenue growth | 2.7% | 7.9% | -11.6% | 1.2% | 1.0% | 12.6% |
| Earnings growth | 10.2% | 1.3% | -21.4% | 7.7% | 5.3% | 120.9% |
| Current ratio | 2.45x | 2.42x | 2.08x | 1.96x | 1.80x | 1.93x |
| Debt to equity | 0.27x | 0.40x | 0.47x | 0.53x | 0.56x | 0.70x |
| Equity ratio | 60.4% | 53.8% | 49.9% | 47.7% | 44.9% | 43.6% |
| Interest coverage | 69.76x | 103.93x | 121.16x | 141.01x | 131.77x | 101.21x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | 13.8% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 0.0% | 1.3% |
| Operating income | -3.5% | 0.0% | 8.7% |
| Net income | -4.2% | -0.1% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 26.1% | 25.4% | 24.0% |
| Operating margin | 4.9% | 5.1% | 5.1% | 4.0% |
| Net margin | 3.3% | 3.5% | 3.5% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 8.3 | 6.2 | 5.3 | 5.6 | 5.6 | 11.3 | 10.0 | 12.4 | 15.2 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 133.00 | 58.00 | 58.00 | 50.00 | 45.00 | 35.00 | 30.00 | 30.00 |
- 100-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.