N 
3,615
+1.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.61bn
FY2017FY2026
Net income
¥971.7m
FY2017FY2026
Free cash flow
¥1.32bn
FY2017FY2026
Shareholders' equity
¥12.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.61bn | ¥35.34bn | ¥39.01bn | ¥45.28bn | ¥37.55bn | ¥26.73bn | ¥23.83bn | ¥25.96bn | ¥28.43bn | ¥20.92bn |
| Gross profit | ¥4.34bn | ¥4.52bn | ¥3.96bn | ¥5.11bn | ¥4.45bn | ¥3.11bn | ¥2.59bn | ¥2.79bn | ¥3.24bn | ¥2.53bn |
| Research and development | — | ¥133.0m | ¥190.7m | ¥39.7m | ¥34.0m | ¥32.4m | ¥39.3m | ¥28.0m | ¥30.8m | ¥2.0m |
| Operating income | ¥1.40bn | ¥1.55bn | ¥1.22bn | ¥2.35bn | ¥2.12bn | ¥1.05bn | ¥548.0m | ¥632.1m | ¥1.20bn | ¥874.2m |
| Net income | ¥971.7m | ¥1.05bn | ¥848.5m | ¥1.64bn | ¥1.54bn | ¥743.0m | ¥333.9m | ¥409.6m | ¥857.4m | ¥626.9m |
| Diluted earnings per share | 277.74 | 299.93 | 242.52 | 468.33 | 441.32 | 213.07 | 114.92 | 139.64 | 292.27 | 214.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.08bn | ¥24.76bn | ¥27.15bn | ¥30.15bn | ¥25.40bn | ¥20.51bn | ¥16.24bn | ¥14.52bn | ¥17.06bn | ¥13.15bn |
| Cash and short-term investments | ¥9.06bn | ¥8.29bn | ¥10.38bn | ¥10.93bn | ¥10.44bn | ¥9.51bn | ¥4.82bn | ¥3.51bn | ¥5.65bn | ¥4.10bn |
| Total liabilities | ¥12.32bn | ¥12.82bn | ¥15.71bn | ¥19.42bn | ¥15.91bn | ¥12.42bn | ¥10.46bn | ¥8.91bn | ¥11.74bn | ¥10.42bn |
| Debt | ¥3.31bn | ¥3.47bn | ¥4.57bn | ¥5.17bn | ¥2.78bn | ¥3.63bn | ¥2.82bn | ¥2.22bn | ¥2.32bn | ¥3.03bn |
| Shareholders' equity | ¥12.76bn | ¥11.94bn | ¥11.44bn | ¥10.73bn | ¥9.49bn | ¥8.09bn | ¥5.78bn | ¥5.61bn | ¥5.32bn | ¥2.73bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.40bn | −¥277.9m | ¥1.19bn | ¥1.03bn | ¥2.35bn | ¥2.91bn | ¥1.24bn | −¥628.3m | ¥1.26bn | ¥1.48bn |
| Capital spending | −¥81.1m | −¥346.3m | −¥796.1m | −¥2.43bn | −¥322.0m | −¥379.8m | −¥246.6m | −¥1.20bn | −¥621.1m | −¥254.6m |
| Free cash flow | ¥1.32bn | −¥624.2m | ¥389.0m | −¥1.41bn | ¥2.02bn | ¥2.53bn | ¥997.8m | −¥1.83bn | ¥642.0m | ¥1.23bn |
| Dividends paid | −¥349.9m | −¥325.4m | −¥412.1m | −¥387.1m | −¥216.0m | −¥83.6m | −¥102.7m | −¥102.4m | −¥48.6m | −¥24.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.54bn | ¥9.60bn | ¥7.77bn | ¥8.03bn | ¥7.21bn | ¥9.11bn | ¥10.07bn | ¥8.05bn |
| Gross profit | ¥1.46bn | ¥1.47bn | ¥1.03bn | ¥1.11bn | ¥830.2m | ¥1.33bn | ¥1.36bn | ¥990.0m |
| Operating income | ¥590.8m | ¥617.6m | ¥297.8m | ¥404.6m | ¥82.9m | ¥549.6m | ¥579.2m | ¥212.7m |
| Net income | ¥363.1m | ¥457.2m | ¥204.0m | ¥263.6m | ¥47.0m | ¥468.9m | ¥327.6m | ¥164.6m |
| Diluted earnings per share | 103.80 | 130.68 | 58.30 | 75.33 | 13.42 | 134.02 | 93.63 | 47.05 |
| Total assets | ¥28.31bn | ¥25.08bn | ¥23.92bn | ¥23.79bn | ¥24.00bn | ¥24.76bn | ¥26.02bn | ¥24.32bn |
| Cash and short-term investments | ¥10.72bn | ¥9.06bn | ¥8.61bn | ¥8.38bn | ¥8.47bn | ¥8.29bn | ¥8.26bn | ¥7.87bn |
| Debt | ¥837.0m | ¥3.21bn | ¥927.8m | ¥3.72bn | ¥1.10bn | ¥3.34bn | ¥1.04bn | ¥3.83bn |
| Shareholders' equity | ¥13.17bn | ¥12.76bn | ¥12.25bn | ¥11.95bn | ¥11.70bn | ¥11.94bn | ¥11.51bn | ¥11.19bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.3% | 12.8% | 10.2% | 11.3% | 11.9% | 11.6% | — |
| Operating margin | 4.3% | 4.4% | 3.1% | 5.2% | 5.6% | 3.9% | — |
| Net margin | 3.0% | 3.0% | 2.2% | 3.6% | 4.1% | 2.8% | — |
| Return on equity | 7.6% | 8.8% | 7.4% | 15.3% | 16.2% | 9.2% | — |
| Return on assets | 3.9% | 4.2% | 3.1% | 5.4% | 6.1% | 3.6% | — |
| Free cash flow yield | 8.1% | 0.4% | 10.8% | 18.8% | 14.5% | 17.9% | — |
| Revenue growth | -7.7% | -9.4% | -13.8% | 20.6% | 40.5% | 12.2% | — |
| Earnings growth | -7.4% | 23.7% | -48.2% | 6.3% | 107.4% | 122.5% | — |
| Current ratio | 1.95x | 1.82x | 1.70x | 1.55x | 1.54x | 1.76x | — |
| Debt to equity | 0.25x | 0.28x | 0.39x | 0.47x | 0.29x | 0.44x | — |
| Equity ratio | 50.9% | 48.2% | 42.1% | 35.6% | 37.4% | 39.5% | — |
| Interest coverage | 27.32x | 35.00x | 23.43x | 64.01x | 63.39x | 27.14x | — |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.1% | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.2% | -0.2% | -20.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | 4.1% | 5.3% |
| Operating income | -15.8% | 6.0% | 8.6% |
| Net income | -16.0% | 5.5% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 11.8% | 11.8% | 11.6% |
| Operating margin | 4.3% | 4.3% | 4.5% | 4.0% |
| Net margin | 3.0% | 3.0% | 3.1% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 7.5 | 10.0 | 5.1 | 5.3 | 18.3 | 22.3 | 13.5 | 3.8 | 16.1 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.2 | 0.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 93.00 | 118.00 | 111.00 | 62.00 | 29.00 | 35.00 | 35.00 |
- 2-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.