S 
1,980
+2.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.39bn
FY2017FY2026
Net income
¥4.17bn
FY2017FY2026
Free cash flow
¥5.45bn
FY2017FY2026
Shareholders' equity
¥25.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.39bn | ¥30.95bn | ¥27.91bn | ¥24.25bn | ¥21.23bn | ¥24.24bn | ¥23.81bn | ¥19.36bn | ¥15.60bn | ¥13.72bn |
| Research and development | — | ¥43.7m | ¥83.9m | ¥148.0m | ¥84.9m | ¥78.0m | ¥69.1m | ¥84.0m | ¥78.9m | ¥18.4m |
| Operating income | ¥6.21bn | ¥5.50bn | ¥5.17bn | ¥4.32bn | ¥4.03bn | ¥3.23bn | ¥2.38bn | ¥1.86bn | ¥1.71bn | ¥1.54bn |
| Net income | ¥4.17bn | ¥3.55bn | ¥3.26bn | ¥2.74bn | ¥2.36bn | ¥1.82bn | ¥1.43bn | ¥1.16bn | ¥1.15bn | ¥1.01bn |
| Diluted earnings per share | 164.28 | 136.00 | 129.21 | 108.34 | 93.34 | 67.93 | 53.80 | 44.29 | 42.41 | 32.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.06bn | ¥35.59bn | ¥31.30bn | ¥25.19bn | ¥22.79bn | ¥21.14bn | ¥16.73bn | ¥15.90bn | ¥13.79bn | ¥12.80bn |
| Cash and short-term investments | ¥15.22bn | ¥14.96bn | ¥13.51bn | ¥9.43bn | ¥9.32bn | ¥9.98bn | ¥6.99bn | ¥5.86bn | ¥6.18bn | ¥6.44bn |
| Total liabilities | ¥12.86bn | ¥10.99bn | ¥9.65bn | ¥7.66bn | ¥7.60bn | ¥6.75bn | ¥5.80bn | ¥5.33bn | ¥4.61bn | ¥4.23bn |
| Debt | ¥65.4m | — | ¥1.01bn | ¥11.8m | ¥48.9m | ¥93.5m | ¥93.5m | — | — | — |
| Shareholders' equity | ¥25.62bn | ¥21.38bn | ¥19.05bn | ¥15.33bn | ¥13.25bn | ¥12.73bn | ¥9.53bn | ¥9.38bn | ¥8.55bn | ¥8.05bn |
| Shares outstanding | 25m | 26m | 25m | 25m | 25m | 27m | 27m | 26m | 27m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.54bn | ¥5.00bn | ¥6.48bn | ¥2.57bn | ¥3.86bn | ¥3.30bn | ¥2.70bn | ¥1.44bn | ¥1.56bn | ¥1.72bn |
| Capital spending | −¥91.8m | −¥124.9m | −¥49.1m | −¥1.27bn | −¥774.6m | −¥429.6m | −¥594.6m | −¥77.5m | −¥74.2m | −¥33.3m |
| Free cash flow | ¥5.45bn | ¥4.87bn | ¥6.44bn | ¥1.30bn | ¥3.09bn | ¥2.87bn | ¥2.10bn | ¥1.37bn | ¥1.48bn | ¥1.68bn |
| Dividends paid | −¥1.46bn | −¥1.29bn | −¥912.1m | −¥565.7m | −¥456.1m | −¥326.8m | −¥259.5m | −¥265.4m | −¥268.1m | −¥271.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.58bn | ¥9.24bn | ¥8.64bn | ¥8.62bn | ¥7.89bn | ¥8.30bn | ¥7.48bn | ¥8.07bn |
| Operating income | ¥1.19bn | ¥1.65bn | ¥1.82bn | ¥1.63bn | ¥1.11bn | ¥1.56bn | ¥1.33bn | ¥1.55bn |
| Net income | ¥854.5m | ¥1.25bn | ¥1.06bn | ¥1.03bn | ¥842.7m | ¥999.6m | ¥779.4m | ¥915.0m |
| Diluted earnings per share | 33.64 | 49.04 | 40.58 | 39.35 | 32.30 | 38.32 | 30.92 | 36.30 |
| Total assets | ¥41.46bn | ¥42.06bn | ¥38.48bn | ¥37.38bn | ¥34.67bn | ¥35.59bn | ¥33.29bn | ¥32.65bn |
| Cash and short-term investments | ¥15.78bn | ¥15.22bn | ¥16.62bn | ¥16.23bn | ¥15.22bn | ¥14.96bn | ¥14.29bn | ¥13.84bn |
| Debt | — | ¥208.8m | — | — | ¥504,000 | — | — | ¥1.77bn |
| Shareholders' equity | ¥26.22bn | ¥25.62bn | ¥23.92bn | ¥23.07bn | ¥21.60bn | ¥21.38bn | ¥20.71bn | ¥20.18bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.1% | 17.8% | 18.5% | 17.8% | 19.0% | 13.3% | — | — | — |
| Net margin | 12.1% | 11.5% | 11.7% | 11.3% | 11.1% | 7.5% | — | — | — |
| Return on equity | 16.3% | 16.6% | 17.1% | 17.9% | 17.8% | 14.3% | — | — | — |
| Return on assets | 9.9% | 10.0% | 10.4% | 10.9% | 10.4% | 8.6% | — | — | — |
| Free cash flow yield | 10.2% | 9.1% | 12.0% | 7.0% | 8.4% | 6.4% | — | — | — |
| Revenue growth | 11.1% | 10.9% | 15.1% | 14.3% | -12.4% | 1.8% | — | — | — |
| Earnings growth | 17.6% | 8.9% | 19.0% | 15.8% | 30.0% | 27.1% | — | — | — |
| Current ratio | 2.68x | 2.79x | 2.78x | 2.78x | 2.50x | 2.87x | — | — | — |
| Debt to equity | 0.01x | 0.00x | 0.05x | 0.00x | 0.00x | 0.01x | — | — | — |
| Equity ratio | 60.9% | 60.1% | 60.9% | 60.8% | 58.1% | 60.2% | — | — | — |
| Interest coverage | — | — | — | 308755.21x | 30077.60x | 32937.06x | 24285.36x | 302.00x | 80.60x |
| R&D as a share of sales | — | 0.1% | 0.3% | 0.6% | 0.4% | 0.3% | 0.3% | — | — |
| Buybacks as a share of market value | 2.6% | -3.5% | 0.3% | 0.2% | 5.4% | -0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 7.2% | 10.8% |
| Operating income | 12.8% | 14.0% | 15.6% |
| Net income | 15.1% | 18.1% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.9% | 18.0% | 17.5% | 15.1% |
| Net margin | 11.8% | 11.7% | 11.0% | 9.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 15.9 | 17.8 | 15.9 | 16.7 | 32.0 | 25.8 | 20.5 | 15.6 | 24.0 |
| Price to sales | 1.5 | 1.8 | 2.1 | 1.8 | 1.9 | 2.4 | 1.6 | 1.2 | 1.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 89.50 | 51.50 | 36.50 | 22.50 | 17.50 | 12.50 | 10.00 |
- 2-for-1 split · 30 Mar 2023
- 3-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.