0.12
-0.85%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.00bn
FY2016FY2025
Net income
−CN¥181.1m
FY2016FY2025
Free cash flow
CN¥521.6m
FY2016FY2025
Shareholders' equity
CN¥2.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.00bn | CN¥3.16bn | CN¥3.50bn | CN¥3.71bn | CN¥4.64bn | CN¥4.38bn | CN¥4.57bn | CN¥4.37bn | CN¥4.21bn | CN¥4.13bn |
| Operating income | −CN¥279.9m | CN¥209.5m | CN¥500.2m | CN¥45.8m | CN¥323.6m | CN¥349.0m | CN¥474.5m | CN¥169.9m | CN¥83.7m | −CN¥201.9m |
| Net income | −CN¥181.1m | −CN¥149.5m | CN¥56.8m | −CN¥383.6m | −CN¥176.0m | −CN¥250.1m | −CN¥203.7m | −CN¥79.3m | −CN¥136.0m | CN¥147.3m |
| Diluted earnings per share | -0.07 | -0.06 | 0.02 | -0.15 | -0.07 | -0.09 | -0.08 | -0.03 | -0.05 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.28bn | CN¥9.74bn | CN¥11.08bn | CN¥11.60bn | CN¥12.32bn | CN¥14.43bn | CN¥15.55bn | CN¥12.59bn | CN¥12.98bn | CN¥13.17bn |
| Cash and short-term investments | CN¥1.62bn | CN¥1.32bn | CN¥1.66bn | CN¥1.58bn | CN¥1.02bn | CN¥1.86bn | CN¥3.75bn | CN¥3.44bn | CN¥4.54bn | CN¥4.58bn |
| Total liabilities | CN¥8.39bn | CN¥7.10bn | CN¥7.76bn | CN¥8.15bn | CN¥8.26bn | CN¥10.23bn | CN¥11.20bn | CN¥7.97bn | CN¥8.06bn | CN¥8.29bn |
| Debt | CN¥6.58bn | CN¥5.39bn | CN¥5.51bn | CN¥6.03bn | CN¥5.85bn | CN¥7.10bn | CN¥7.92bn | CN¥4.04bn | CN¥3.95bn | CN¥3.96bn |
| Shareholders' equity | CN¥2.82bn | CN¥2.58bn | CN¥3.24bn | CN¥3.25bn | CN¥3.98bn | CN¥4.12bn | CN¥4.23bn | CN¥4.51bn | CN¥4.87bn | CN¥4.82bn |
| Shares outstanding | 2,635m | 2,635m | 2,635m | 2,635m | 2,635m | 2,635m | 2,635m | 2,635m | 2,635m | 2,635m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥583.5m | CN¥484.0m | CN¥1.02bn | CN¥134.9m | CN¥783.7m | CN¥364.8m | CN¥601.9m | CN¥375.3m | CN¥512.9m | CN¥421.5m |
| Capital spending | −CN¥61.9m | −CN¥85.0m | −CN¥85.1m | −CN¥158.5m | −CN¥288.5m | −CN¥160.8m | −CN¥131.5m | −CN¥347.2m | −CN¥143.0m | −CN¥425.7m |
| Free cash flow | CN¥521.6m | CN¥398.9m | CN¥930.3m | −CN¥23.6m | CN¥495.2m | CN¥204.1m | CN¥470.4m | CN¥28.1m | CN¥369.8m | −CN¥4.2m |
| Dividends paid | −CN¥52.7m | −CN¥45.1m | −CN¥26.3m | — | — | — | — | −CN¥79.0m | −CN¥53.0m | −CN¥26.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥632.5m | CN¥811.7m | CN¥749.6m | CN¥699.2m | CN¥843.3m | CN¥852.3m | CN¥782.9m | CN¥714.7m |
| Operating income | −CN¥81.8m | CN¥68.7m | −CN¥240.2m | CN¥8.4m | CN¥134.8m | CN¥105.1m | −CN¥33.0m | CN¥76.7m |
| Net income | −CN¥16.8m | CN¥39.4m | −CN¥206.2m | CN¥913,701 | CN¥19.1m | CN¥2.9m | −CN¥124.4m | −CN¥9.1m |
| Diluted earnings per share | -0.01 | 0.02 | -0.08 | 0.00 | 0.01 | 0.00 | -0.05 | -0.00 |
| Cash from operations | — | CN¥135.0m | CN¥252.0m | CN¥181.0m | CN¥82.0m | CN¥57.0m | CN¥198.0m | CN¥102.0m |
| Capital spending | — | — | −CN¥61.0m | −CN¥24.0m | −CN¥24.0m | −CN¥61.0m | −CN¥85.0m | −CN¥46.0m |
| Free cash flow | — | — | CN¥191.0m | CN¥157.0m | CN¥58.0m | −CN¥4.0m | CN¥113.0m | CN¥56.0m |
| Total assets | CN¥11.37bn | CN¥11.20bn | CN¥11.28bn | CN¥11.08bn | CN¥11.04bn | CN¥9.60bn | CN¥9.74bn | CN¥9.31bn |
| Cash and short-term investments | CN¥1.48bn | CN¥1.60bn | CN¥1.62bn | CN¥1.61bn | CN¥1.47bn | CN¥1.23bn | CN¥1.32bn | CN¥1.24bn |
| Debt | CN¥3.32bn | CN¥714.7m | CN¥6.98bn | CN¥6.14bn | CN¥6.11bn | CN¥5.38bn | CN¥5.39bn | CN¥4.89bn |
| Shareholders' equity | CN¥2.83bn | CN¥2.85bn | CN¥2.82bn | CN¥3.01bn | CN¥3.07bn | CN¥2.58bn | CN¥2.58bn | CN¥2.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | -7.3% | -3.4% |
| Operating income | — | — | 11.5% |
| Net income | -22.1% | -6.3% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.1% | 3.6% | 5.1% | 3.6% |
| Net margin | -5.4% | -4.9% | -4.8% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -1.6 | 5.2 | -0.9 | -3.2 | -2.5 | -7.2 | -16.1 | -15.1 | 13.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.042 | 0.021 | 0.03 | 0.02 | 0.01 | 0.05 | 0.05 |
- 5-for-1 split · 7 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.