W 
3,460
-1.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩156.84bn
FY2019FY2025
Net income
₩35.22bn
FY2019FY2025
Free cash flow
₩49.82bn
FY2019FY2025
Shareholders' equity
₩157.38bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩156.84bn | ₩115.25bn | ₩115.63bn | ₩81.51bn | ₩51.06bn | — | — |
| Gross profit | ₩105.79bn | ₩74.14bn | ₩74.26bn | ₩48.81bn | ₩28.93bn | — | — |
| Research and development | ₩1.89bn | ₩1.72bn | ₩967.6m | ₩570.8m | ₩888.1m | — | — |
| Operating income | ₩51.69bn | ₩34.68bn | ₩45.93bn | ₩26.76bn | −₩90.2m | −₩47.1m | −₩27.1m |
| Net income | ₩35.22bn | ₩29.11bn | ₩38.83bn | ₩13.40bn | −₩36.1m | ₩41.3m | −₩31.4m |
| Diluted earnings per share | 391.50 | 325.88 | 440.43 | 152.36 | -6.43 | 7.37 | -5.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩217.25bn | ₩177.90bn | ₩153.27bn | ₩73.79bn | ₩11.40bn | ₩11.40bn | ₩11.32bn |
| Cash and short-term investments | — | ₩88.51bn | ₩80.96bn | ₩30.37bn | ₩11.38bn | ₩1.27bn | ₩1.31bn |
| Total liabilities | ₩59.87bn | ₩51.11bn | ₩53.99bn | ₩16.73bn | ₩777.9m | ₩737.5m | ₩698.5m |
| Debt | ₩191.1m | ₩28.73bn | ₩30.05bn | ₩5.33bn | ₩741.0m | ₩691.0m | ₩645.0m |
| Shareholders' equity | ₩157.38bn | ₩126.80bn | ₩99.28bn | ₩57.06bn | ₩10.62bn | ₩10.66bn | ₩10.62bn |
| Shares outstanding | 90m | 89m | 88m | 88m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₩51.14bn | ₩14.93bn | ₩25.96bn | ₩14.78bn | ₩6.09bn | −₩48.6m | −₩73.9m |
| Capital spending | −₩1.32bn | −₩1.96bn | −₩3.17bn | −₩543.2m | −₩510.2m | — | — |
| Free cash flow | ₩49.82bn | ₩12.96bn | ₩22.78bn | ₩14.24bn | ₩5.58bn | −₩48.6m | −₩73.9m |
| Dividends paid | −₩4.45bn | −₩4.39bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩47.49bn | ₩40.25bn | ₩46.37bn | ₩33.24bn | ₩39.81bn | ₩37.42bn | ₩36.79bn | ₩26.88bn |
| Gross profit | ₩29.88bn | ₩28.61bn | ₩31.12bn | ₩22.63bn | ₩28.02bn | ₩24.02bn | ₩23.32bn | ₩17.25bn |
| Operating income | ₩25.35bn | ₩11.20bn | ₩12.25bn | ₩7.61bn | ₩17.27bn | ₩14.55bn | ₩13.79bn | ₩7.34bn |
| Net income | ₩15.45bn | ₩10.42bn | ₩6.23bn | ₩7.89bn | ₩9.20bn | ₩11.92bn | ₩13.95bn | ₩4.81bn |
| Diluted earnings per share | 174.08 | 116.78 | 69.83 | 87.69 | 102.29 | 133.38 | 156.19 | 53.86 |
| Cash from operations | — | −₩7.46bn | ₩19.12bn | ₩10.62bn | ₩8.07bn | ₩13.32bn | ₩13.31bn | ₩7.10bn |
| Capital spending | — | −₩510.0m | −₩544.0m | −₩340.0m | −₩217.0m | −₩219.0m | −₩330.0m | −₩257.0m |
| Free cash flow | — | −₩7.97bn | ₩18.58bn | ₩10.28bn | ₩7.85bn | ₩13.11bn | ₩12.98bn | ₩6.84bn |
| Total assets | ₩278.76bn | ₩227.28bn | ₩217.25bn | ₩214.52bn | ₩200.41bn | ₩190.48bn | ₩177.90bn | ₩164.06bn |
| Cash and short-term investments | — | — | — | — | — | ₩101.42bn | ₩88.51bn | ₩76.59bn |
| Debt | ₩31.24bn | ₩200.3m | ₩191.1m | ₩188.1m | ₩183.0m | ₩924.1m | ₩1.15bn | ₩588.2m |
| Shareholders' equity | ₩173.02bn | ₩163.41bn | ₩157.38bn | ₩156.87bn | ₩148.85bn | ₩134.29bn | ₩126.80bn | ₩113.45bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 67.5% | 64.3% | 64.2% | 59.9% | 56.7% | — |
| Operating margin | 33.0% | 30.1% | 39.7% | 32.8% | -0.2% | — |
| Net margin | 22.5% | 25.3% | 33.6% | 16.4% | -0.1% | — |
| Return on equity | 22.4% | 23.0% | 39.1% | 23.5% | -0.3% | 0.4% |
| Return on assets | 16.2% | 16.4% | 25.3% | 18.2% | -0.3% | 0.4% |
| Revenue growth | 36.1% | -0.3% | 41.9% | 59.6% | — | — |
| Earnings growth | 21.0% | -25.0% | 189.9% | -37250.3% | -187.3% | -231.8% |
| Current ratio | 3.09x | 3.26x | 2.63x | 5.41x | 1.98x | 885.29x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.08x | 0.07x | 0.06x |
| Equity ratio | 72.4% | 71.3% | 64.8% | 77.3% | 93.2% | 93.5% |
| Interest coverage | 21.53x | 15.13x | 67.10x | 87.09x | -1.85x | -1.02x |
| R&D as a share of sales | 1.2% | 1.5% | 0.8% | 0.7% | 1.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.4% | — | — |
| Operating income | 24.5% | — | — |
| Net income | 38.0% | 285.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.1% | 64.6% | — | — |
| Operating margin | 31.7% | 33.9% | — | — |
| Net margin | 23.6% | 24.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 13.5 | 21.2 | 30.5 | -416.2 | 284.4 |
| Price to sales | 4.5 | 3.4 | 7.1 | 5.0 | 0.3 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.